Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 28 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Juterborg Weapon Grade Compone

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 28 4892 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.60 GC 
Located in:     The Commonwealth of Bornao 
Controlled by:     The Commonwealth of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,898.96M SC$ 
Cash Available Now  161,912.80M SC$Corporate cash
     
Products Sold Last Year  47,153.43M SC$ 
Profit Last Year  16,545.03M SC$ 
Net Profit Last Year  8,686.14M SC$ 
Products Sold Last Month  3,898.75M SC$ 
Profit Last Month  1,327.09M SC$Profit
Net Profit Last Month  696.72M SC$Net Profit
Assets  202,691.99M SC$Corporate assets
Market Value  437,032.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,504.65M SC$Value of materials
Production Last Month  18,650.56Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,103.64M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,974.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -398.13M SC$Tax payments
Profit Payment Paid  -464.48M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,898.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,013.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.6Price earning ratio
Share Price  4,370.33  SC$Share price
Earning per Share In Recent Period  72.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,898.96M SC$   
Salaries Paid     737.38M SC$Salary Cost
Raw Materials Used     1,514.59M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,898.96M SC$  2,557.06M SC$ 
Year to Date
Income   Cost  
3,898.75M   
   738.09M 
   1,528.31M 
   209.05M 
   96.22M 
   0.00M 
   0.00M 
3,898.75M  2,571.66M 
Last Year
Income   Cost  
47,153.43M   
   8,857.76M 
   18,143.45M 
   2,506.01M 
   1,101.18M 
   0.00M 
   0.00M 
47,153.43M  30,608.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  47,680  47,680  20,493 
High Level Worker  30,960  30,960  23,760 
Low Level Manager  13,020  13,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,063  2,063  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  273,831Number of Employees 273,831   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,335 units    0    -    180    39,302 SC$    43,790 SC$
Chemicals    142,306 tons    40,000    3.6    181    3,820 SC$    2,114 SC$
Def Weapons Maintenance    133 units    30    4.4    180    17,976 SC$    10,260 SC$
Displays    22,725 displays    2,500    9.1    180    3,983 SC$    2,295 SC$
Electric Components    318,994 units    37,500    8.5    186    3,956 SC$    2,114 SC$
Electric Motors    9,514 units    3,000    3.2    180    4,522 SC$    2,839 SC$
Electric Power    5,552 million kwhs    575    9.7    180    674,387 SC$    392,600 SC$
Electronic Components    420,302 units    37,500    11.2    182    2,972 SC$    1,646 SC$
Factory Maintenance    740 units    104    7.1    184    1.03M SC$    558,700 SC$
High Tech Services    47,328 units    7,500    6.3    180    2,900 SC$    1,676 SC$
Industrial Equipment    139,036 units    37,500    3.7    180    3,866 SC$    2,235 SC$
Machine Parts    485,159 units    40,000    12.1    180    3,507 SC$    1,904 SC$
Mobile Devices    26,411 devices    2,000    13.2    181    27,101 SC$    15,402 SC$
Navy Vessels Maintenance    122 units    45    2.7    180    1.16M SC$    694,600 SC$
Off Weapons Maintenance    603 units    0    -    184    67,550 SC$    101,170 SC$
Household Products    49,488 tons    5,000    9.9    184    12,010 SC$    6,493 SC$
Robotics    1,620 units    153    10.6    185    482,611 SC$    258,210 SC$
Services    45,843 units    5,000    9.2    182    2,267 SC$    1,238 SC$
Str Weapons Maintenance    36 units    0    -    181    1.43M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Bornao

Back to main country page

Image  

Back to my home page