Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 10 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Butler Cocoa

Product:     Cocoa 
Latest Market Price:  Market Price  4,273 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 10 5194 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.58 GC 
Located in:     The Commonwealth of Milenia 
Controlled by:     The Commonwealth of Milenia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,117.49M SC$ 
Cash Available Now  56,825.10M SC$Corporate cash
     
Products Sold Last Year  37,320.09M SC$ 
Profit Last Year  9,686.14M SC$ 
Net Profit Last Year  1,234.98M SC$ 
Products Sold Last Month  3,123.05M SC$ 
Profit Last Month  821.02M SC$Profit
Net Profit Last Month  104.68M SC$Net Profit
Assets  96,495.31M SC$Corporate assets
Market Value  107,605.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,627.34M SC$Value of materials
Production Last Month  400,839.16Production for the month
Production Level Last Month  97.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  97.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,535.99M SC$ 
     
Salaries Paid  -466.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  -140.93M SC$ 
Raw Materials Bought  -96.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -615.76M SC$Tax payments
Profit Payment Paid  -201.15M SC$ 
Upgrades Bought  -222.03M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,123.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,707.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.1Price earning ratio
Share Price  1,076.06  SC$Share price
Earning per Share In Recent Period  11.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,117.49M SC$   
Salaries Paid     465.71M SC$Salary Cost
Raw Materials Used     1,491.83M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     136.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,117.49M SC$  2,302.87M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
37,320.09M   
   5,589.74M 
   17,932.97M 
   2,501.85M 
   1,609.38M 
   0.00M 
   0.00M 
37,320.09M  27,633.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 225.1. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  125,000  125,000  11,930 
Medium Level Worker  87,000  87,000  15,531 
High Level Worker  34,000  34,000  18,007 
Low Level Manager  14,700  14,700  22,509 
Medium Level Manager  10,700  10,700  29,712 
High Level Manager  3,850  3,850  37,140 
Executive  1,075  1,075  77,656 
High Tech Engineer  29,600  29,600  29,937 
High Tech Senior  6,600  6,600  47,269 
High Tech Executive  640  640  94,538 
     
Total:  313,165Number of Employees 313,165   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,167,034 tons    10,000    116.7    225    4,835 SC$    2,114 SC$
Electric Power    1,089 million kwhs    200    5.4    121    521,640 SC$    434,700 SC$
Factory Maintenance    1,381 units    104    13.3    261    1.51M SC$    558,700 SC$
High Tech Services    33,098 units    4,500    7.4    256    4,425 SC$    1,676 SC$
Potassium    421,849 tons    365,000    1.2    120    3,564 SC$    2,970 SC$
Robotics    3,670 units    76    48.3    224    636,488 SC$    258,210 SC$
Services    44,869 units    5,000    9    146    1,486 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Cocoa 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  410,000 
Estimated Production This Month  410,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in The Commonwealth of Milenia

Back to main country page

Image  

Back to my home page