Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 25 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lintfort Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 25 4887 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.62 GC 
Located in:     The Commonwealth of Milenia 
Controlled by:     The Commonwealth of Milenia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,172.35M SC$ 
Cash Available Now  150,240.78M SC$Corporate cash
     
Products Sold Last Year  53,817.03M SC$ 
Profit Last Year  5,454.02M SC$ 
Net Profit Last Year  695.39M SC$ 
Products Sold Last Month  5,172.35M SC$ 
Profit Last Month  672.31M SC$Profit
Net Profit Last Month  85.72M SC$Net Profit
Assets  202,854.50M SC$Corporate assets
Market Value  202,588.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,135.85M SC$Value of materials
Production Last Month  970,916.94Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  264.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,220.16M SC$ 
     
Salaries Paid  -1,130.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  -147.71M SC$ 
Raw Materials Bought  -1,945.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -504.23M SC$Tax payments
Profit Payment Paid  -164.72M SC$ 
Upgrades Bought  -223.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,172.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,068.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  299.1Price earning ratio
Share Price  2,025.89  SC$Share price
Earning per Share In Recent Period  6.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,172.35M SC$   
Salaries Paid     1,130.68M SC$Salary Cost
Raw Materials Used     3,010.59M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     140.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,172.35M SC$  4,490.20M SC$ 
Year to Date
Income   Cost  
37,684.24M   
   9,047.72M 
   21,882.09M 
   1,669.48M 
   1,108.59M 
   0.00M 
   0.00M 
37,684.24M  33,707.89M 
Last Year
Income   Cost  
53,817.03M   
   13,571.58M 
   30,594.29M 
   2,498.83M 
   1,698.31M 
   0.00M 
   0.00M 
53,817.03M  48,363.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  26,500 
Medium Level Worker  100,000  100,000  34,500 
High Level Worker  27,000  27,000  40,000 
Low Level Manager  19,200  19,200  50,000 
Medium Level Manager  11,200  11,200  66,000 
High Level Manager  3,750  3,750  82,500 
Executive  1,170  1,170  172,500 
High Tech Engineer  49,000  49,000  66,500 
High Tech Senior  10,300  10,300  105,000 
High Tech Executive  1,120  1,120  210,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    23,263 tons    2,750    8.5    120    33,660 SC$    28,050 SC$
Electric Power    4,443 million kwhs    500    8.9    280    1.30M SC$    434,700 SC$
Factory Maintenance    724 units    109    6.6    256    1.51M SC$    558,700 SC$
High Tech Services    39,080 units    10,000    3.9    259    4,458 SC$    1,676 SC$
Lead    20,907 tons    2,250    9.3    264    112,330 SC$    42,075 SC$
Minerals    357,099 tons    40,000    8.9    250    6,732 SC$    2,805 SC$
Oil    230,851 tons    22,500    10.3    253    4,732 SC$    1,997 SC$
Platinum    20 tons    3    8.1    120    68.31M SC$    56.93M SC$
Potassium    63,364 tons    40,000    1.6    120    3,564 SC$    2,970 SC$
Robotics    3,100 units    151    20.5    230    633,906 SC$    258,210 SC$
Rubber    731,413 tons    85,000    8.6    249    6,284 SC$    2,640 SC$
Services    32,555 units    10,000    3.3    217    2,749 SC$    1,238 SC$
Sulfur    545,071 tons    50,000    10.9    248    5,940 SC$    2,376 SC$
Zinc    24,290 tons    3,000    8.1    120    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 50% of the market price and increase by 20% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Milenia

Back to main country page

Image  

Back to my home page