Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 23 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Agua Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 23 4583 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.18 GC 
Located in:     La Republica del Bepor 
Controlled by:     La Republica del Bepor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,926.14M SC$ 
Cash Available Now  158,889.38M SC$Corporate cash
     
Products Sold Last Year  47,284.78M SC$ 
Profit Last Year  9,299.68M SC$ 
Net Profit Last Year  4,882.33M SC$ 
Products Sold Last Month  3,925.97M SC$ 
Profit Last Month  721.68M SC$Profit
Net Profit Last Month  378.88M SC$Net Profit
Assets  201,635.57M SC$Corporate assets
Market Value  309,768.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,096.03M SC$Value of materials
Production Last Month  828,688.44Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,755.52M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -252.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.50M SC$Tax payments
Profit Payment Paid  -252.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,925.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,994.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.2Price earning ratio
Share Price  3,097.69  SC$Share price
Earning per Share In Recent Period  44.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,926.14M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,141.88M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,926.14M SC$  3,203.80M SC$ 
Year to Date
Income   Cost  
27,658.10M   
   5,302.82M 
   14,934.41M 
   1,462.36M 
   665.85M 
   0.00M 
   0.00M 
27,658.10M  22,365.45M 
Last Year
Income   Cost  
47,284.78M   
   9,090.56M 
   25,259.29M 
   2,507.69M 
   1,127.56M 
   0.00M 
   0.00M 
47,284.78M  37,985.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    311,188 tons    25,000    12.4    181    5,850 SC$    3,383 SC$
Carbon    21,342 tons    3,750    5.7    180    49,834 SC$    28,050 SC$
Electric Components    103,575 units    12,500    8.3    180    3,780 SC$    2,114 SC$
Electric Motors    46,988 units    6,000    7.8    183    5,359 SC$    2,914 SC$
Electric Power    7,594 million kwhs    675    11.2    176    762,707 SC$    434,700 SC$
Factory Maintenance    633 units    104    6.1    183    1.03M SC$    558,700 SC$
Glass    20,235 tons    2,000    10.1    180    3,922 SC$    2,174 SC$
High Tech Services    37,866 units    10,000    3.8    183    3,076 SC$    1,676 SC$
Lead    8,632 tons    2,000    4.3    180    71,278 SC$    42,075 SC$
Lithium    8,940 tons    2,000    4.5    183    162,109 SC$    92,400 SC$
Machine Parts    128,464 units    20,000    6.4    180    3,485 SC$    2,023 SC$
Mobile Devices    29,603 devices    3,000    9.9    180    27,744 SC$    15,704 SC$
Household Products    10,264 tons    3,000    3.4    180    11,331 SC$    6,493 SC$
Robotics    656 units    61    10.7    183    470,376 SC$    258,210 SC$
Rubber    20,833 tons    4,500    4.6    180    4,656 SC$    2,640 SC$
Services    33,996 units    7,500    4.5    187    2,339 SC$    1,238 SC$
Steel    140,039 tons    40,000    3.5    180    7,698 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bepor

Back to main country page

Image  

Back to my home page