Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 29 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kenitro Light Artillery Shells
Product:     Light Artillery Shells 
Latest Market Price:  Market Price  3,398 SC$ per shell 
Corporation Type:     state corporation 
Founded:     May 29 5387 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.44 GC 
Located in:     La Republica del Salvadoro 
Controlled by:     La Republica del Salvadoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,147.24M SC$ 
Cash Available Now  51,162.95M SC$Corporate cash
     
Products Sold Last Year  29,047.91M SC$ 
Profit Last Year  10,987.18M SC$ 
Net Profit Last Year  5,768.27M SC$ 
Products Sold Last Month  3,146.84M SC$ 
Profit Last Month  1,614.10M SC$Profit
Net Profit Last Month  847.40M SC$Net Profit
Assets  55,577.22M SC$Corporate assets
Market Value  315,812.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,338.34M SC$Value of materials
Production Last Month  434,902.03Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,177.41M SC$ 
     
Salaries Paid  -559.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -935.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -484.23M SC$Tax payments
Profit Payment Paid  -564.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,146.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,182.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.4Price earning ratio
Share Price  3,158.13  SC$Share price
Earning per Share In Recent Period  74.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,147.24M SC$   
Salaries Paid     559.05M SC$Salary Cost
Raw Materials Used     668.16M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,147.24M SC$  1,500.95M SC$ 
Year to Date
Income   Cost  
27,876.57M   
   5,031.43M 
   6,166.88M 
   1,878.82M 
   526.27M 
   0.00M 
   0.00M 
27,876.57M  13,603.40M 
Last Year
Income   Cost  
29,047.91M   
   6,708.74M 
   8,092.18M 
   2,506.35M 
   753.48M 
   0.00M 
   0.00M 
29,047.91M  18,060.74M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  56,000  56,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  10,867  10,867  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  39,100  39,100  39,501 
High Tech Senior  8,100  8,100  62,370 
High Tech Executive  940  940  124,740 
     
Total:  268,407Number of Employees 268,407   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    13,973 tons    12,500    1.1    185    5,790 SC$    3,140 SC$
Ammunition Components    4,299 units    1,250    3.4    180    42,269 SC$    32,563 SC$
Chemicals    268,867 tons    37,500    7.2    180    2,647 SC$    1,510 SC$
Copper    323,136 tons    45,000    7.2    183    5,622 SC$    3,059 SC$
Electric Power    726 million kwhs    100    7.3    180    172,438 SC$    86,475 SC$
Factory Maintenance    832 units    104    8    180    606,377 SC$    385,050 SC$
High Tech Services    127,537 units    12,500    10.2    180    2,882 SC$    1,616 SC$
Robotics    266 units    31    8.6    180    423,625 SC$    237,070 SC$
Services    78,746 units    7,500    10.5    180    1,979 SC$    1,128 SC$
Steel    220,052 tons    17,500    12.6    180    5,612 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Salvadoro

Back to main country page
Image  

Back to my home page