Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 14 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,402 SC$ per device 
Corporation Type:     state corporation 
Founded:     November 14 5222 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.54 GC 
Located in:     The Grand State of Melanie 
Controlled by:     The Grand State of Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,058.57M SC$ 
Cash Available Now  153,730.99M SC$Corporate cash
     
Products Sold Last Year  50,686.06M SC$ 
Profit Last Year  12,449.29M SC$ 
Net Profit Last Year  6,535.88M SC$ 
Products Sold Last Month  4,215.50M SC$ 
Profit Last Month  1,026.96M SC$Profit
Net Profit Last Month  539.16M SC$Net Profit
Assets  198,716.47M SC$Corporate assets
Market Value  365,183.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,363.28M SC$Value of materials
Production Last Month  128,140.89Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,913.84M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -646.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.09M SC$Tax payments
Profit Payment Paid  -359.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,215.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,831.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.1Price earning ratio
Share Price  3,651.83  SC$Share price
Earning per Share In Recent Period  53.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,058.57M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,123.84M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,058.57M SC$  3,242.33M SC$ 
Year to Date
Income   Cost  
12,426.50M   
   2,324.18M 
   6,152.09M 
   626.73M 
   404.03M 
   0.00M 
   0.00M 
12,426.50M  9,507.03M 
Last Year
Income   Cost  
50,686.06M   
   9,296.01M 
   24,861.21M 
   2,504.36M 
   1,575.20M 
   0.00M 
   0.00M 
50,686.06M  38,236.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    93,033 units    12,500    7.4    180    2,888 SC$    1,691 SC$
Aluminum    19,577 tons    5,000    3.9    180    5,693 SC$    3,339 SC$
Copper    31,550 tons    7,000    4.5    180    5,710 SC$    3,180 SC$
Displays    48,755 displays    4,500    10.8    183    4,190 SC$    2,295 SC$
Electric Components    496,677 units    45,000    11    183    3,881 SC$    2,114 SC$
Electric Power    6,310 million kwhs    600    10.5    180    683,782 SC$    392,600 SC$
Electronic Components    854,063 units    65,000    13.1    188    3,124 SC$    1,646 SC$
Factory Maintenance    689 units    144    4.8    186    1.05M SC$    558,700 SC$
Glass    72,795 tons    6,000    12.1    180    3,889 SC$    2,174 SC$
Gold    19 tons    2    9.5    180    160.92M SC$    90.63M SC$
High Tech Services    136,780 units    15,000    9.1    185    3,108 SC$    1,676 SC$
Plastics    166,891 tons    12,500    13.4    186    3,196 SC$    1,557 SC$
Robotics    968 units    151    6.4    181    466,459 SC$    258,210 SC$
Services    126,541 units    15,000    8.4    180    2,175 SC$    1,238 SC$
Silver    228 tons    30    7.6    184    3.37M SC$    1.83M SC$
Software    1,334,456 units    125,000    10.7    180    2,523 SC$    1,560 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1981
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  115,000 
Estimated Production This Month  115,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Melanie

Back to main country page

Image  

Back to my home page