Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 13 4532
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Westglamor Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  6,304 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 13 4372 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.54 GC 
Located in:     The Grand State of Nabatto 
Controlled by:     The Grand State of Nabatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,199.00M SC$ 
Cash Available Now  83,216.05M SC$Corporate cash
     
Products Sold Last Year  29,951.35M SC$ 
Profit Last Year  4,530.53M SC$ 
Net Profit Last Year  2,378.53M SC$ 
Products Sold Last Month  2,114.64M SC$ 
Profit Last Month  212.59M SC$Profit
Net Profit Last Month  111.61M SC$Net Profit
Assets  123,296.57M SC$Corporate assets
Market Value  211,018.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,353.55M SC$Value of materials
Production Last Month  163,770.39Production for the month
Production Level Last Month  114.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,009.22M SC$ 
     
Salaries Paid  -567.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -43.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -63.78M SC$Tax payments
Profit Payment Paid  -74.41M SC$ 
Upgrades Bought  -72.94M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,114.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,092.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.4Price earning ratio
Share Price  2,110.18  SC$Share price
Earning per Share In Recent Period  57.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,199.00M SC$   
Salaries Paid     567.29M SC$Salary Cost
Raw Materials Used     1,126.73M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     54.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,199.00M SC$  1,957.67M SC$ 
Year to Date
Income   Cost  
13,366.48M   
   2,836.43M 
   5,808.70M 
   1,043.68M 
   299.91M 
   0.00M 
   0.00M 
13,366.48M  9,988.71M 
Last Year
Income   Cost  
29,951.35M   
   6,807.42M 
   15,172.28M 
   2,504.87M 
   936.25M 
   0.00M 
   0.00M 
29,951.35M  25,420.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,190  3,190  49,005 
Executive  650  650  102,465 
High Tech Engineer  27,600  27,600  39,501 
High Tech Senior  6,400  6,400  62,370 
High Tech Executive  280  280  124,740 
     
Total:  284,320Number of Employees 284,320   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    809 tons    100    8.1    180    2,197 SC$    1,086 SC$
Cocoa    516 tons    100    5.2    180    1,733 SC$    848 SC$
Coffee    1,109 tons    100    11.1    182    6,039 SC$    3,183 SC$
Eggs    629,625 10000 units    42,500    14.8    182    3,153 SC$    1,737 SC$
Electric Power    2,040 million kwhs    250    8.2    185    62,961 SC$    27,329 SC$
Factory Maintenance    891 units    104    8.6    181    664,671 SC$    324,173 SC$
Fruit    609,432 tons    105,000    5.8    184    1,595 SC$    873 SC$
High Tech Services    31,658 units    2,500    12.7    180    1,803 SC$    1,028 SC$
Peanuts    407,562 tons    37,500    10.9    180    3,417 SC$    2,109 SC$
Rice    133,066 tons    10,000    13.3    180    3,296 SC$    1,784 SC$
Robotics    444 units    0    -    180    123,908 SC$    152,193 SC$
Services    40,266 units    5,000    8.1    180    1,859 SC$    1,043 SC$
Spices    83,511 tons    6,500    12.8    180    22,582 SC$    12,398 SC$
Vegetables    1,745,580 tons    117,500    14.9    182    2,850 SC$    1,562 SC$
Image  

Product Offered

Market Situation for Other Food Products 
694
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  142,500 
Estimated Production This Month  142,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Nabatto

Back to main country page

Image  

Back to my home page