Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 5 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Sport

Product:     Sport 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 5 5195 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.09 GC 
Located in:     La Republica del Merkawa 
Controlled by:     La Republica del Merkawa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  161,331.59M SC$Corporate cash
     
Products Sold Last Year  45,872.56M SC$ 
Profit Last Year  15,136.84M SC$ 
Net Profit Last Year  7,946.84M SC$ 
Products Sold Last Month  3,814.22M SC$ 
Profit Last Month  1,269.29M SC$Profit
Net Profit Last Month  666.38M SC$Net Profit
Assets  199,358.36M SC$Corporate assets
Market Value  425,050.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,010.81M SC$Value of materials
Production Last Month  891,901.14Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,278.66M SC$ 
     
Salaries Paid  -727.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -380.79M SC$Tax payments
Profit Payment Paid  -444.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,814.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,331.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.3Price earning ratio
Share Price  4,250.51  SC$Share price
Earning per Share In Recent Period  72.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     727.65M SC$Salary Cost
Raw Materials Used     1,497.84M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     110.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,545.08M SC$ 
Year to Date
Income   Cost  
22,867.85M   
   4,365.97M 
   9,008.71M 
   1,250.76M 
   665.01M 
   0.00M 
   0.00M 
22,867.85M  15,290.45M 
Last Year
Income   Cost  
45,872.56M   
   8,731.90M 
   18,130.54M 
   2,504.36M 
   1,368.92M 
   0.00M 
   0.00M 
45,872.56M  30,735.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  111,000  111,000  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  23,800  23,800  30,000 
Medium Level Manager  10,900  10,900  39,600 
High Level Manager  5,250  5,250  49,500 
Executive  1,425  1,425  103,500 
High Tech Engineer  37,500  37,500  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  900  900  126,000 
     
Total:  344,575Number of Employees 344,575   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    199,966 units    20,000    10    186    3,722 SC$    1,993 SC$
Carbon    1,691 tons    500    3.4    178    49,794 SC$    27,540 SC$
Computers    59,967 systems    20,000    3    176    4,580 SC$    2,643 SC$
Electric Power    820 million kwhs    350    2.3    179    779,610 SC$    423,900 SC$
Factory Maintenance    378 units    124    3    178    984,847 SC$    558,700 SC$
High Tech Services    111,191 units    12,500    8.9    177    2,984 SC$    1,676 SC$
Household Products    184,206 tons    55,000    3.3    184    11,908 SC$    6,493 SC$
Robotics    5 units    1    4.6    182    469,889 SC$    258,210 SC$
Services    112,902 units    12,500    9    183    2,303 SC$    1,238 SC$
Software    362,868 units    50,000    7.3    178    3,591 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Sport 
1000
 
Product Offered but not Sold yet  891,901.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  810,000 
Estimated Production This Month  810,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Merkawa

Back to main country page

Image  

Back to my home page