Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 7 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Merwed Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 7 5368 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.28 GC 
Located in:     The Democratic Union of Rakav 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,216.87M SC$ 
Cash Available Now  124,420.50M SC$Corporate cash
     
Products Sold Last Year  74,499.35M SC$ 
Profit Last Year  21,628.50M SC$ 
Net Profit Last Year  9,462.47M SC$ 
Products Sold Last Month  6,166.32M SC$ 
Profit Last Month  1,776.00M SC$Profit
Net Profit Last Month  777.00M SC$Net Profit
Assets  171,464.35M SC$Corporate assets
Market Value  617,691.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,220.56M SC$Value of materials
Production Last Month  372,873.44Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  296.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,725.45M SC$ 
     
Salaries Paid  -628.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,171.60M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,077.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -532.80M SC$Tax payments
Profit Payment Paid  -932.40M SC$ 
Upgrades Bought  -157.62M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,166.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,203.63M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.7Price earning ratio
Share Price  6,176.91  SC$Share price
Earning per Share In Recent Period  78.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,216.87M SC$   
Salaries Paid     627.15M SC$Salary Cost
Raw Materials Used     2,291.07M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     114.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,171.60M SC$ 
Total:  6,216.87M SC$  4,392.64M SC$ 
Year to Date
Income   Cost  
62,078.59M   
   6,274.31M 
   22,959.43M 
   1,882.76M 
   1,230.31M 
   0.00M 
   11,807.98M 
62,078.59M  44,154.79M 
Last Year
Income   Cost  
74,499.35M   
   7,528.62M 
   27,418.84M 
   2,255.29M 
   1,525.14M 
   0.00M 
   14,142.96M 
74,499.35M  52,870.85M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  15,900 
Medium Level Worker  62,500  62,500  20,700 
High Level Worker  18,000  18,000  24,000 
Low Level Manager  25,450  25,450  30,000 
Medium Level Manager  12,775  12,775  39,600 
High Level Manager  4,750  4,750  49,500 
Executive  1,625  1,625  103,500 
High Tech Engineer  53,250  53,250  39,900 
High Tech Senior  10,750  10,750  63,000 
High Tech Executive  1,150  1,150  126,000 
     
Total:  264,500Number of Employees 264,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    628,578 tons    60,000    10.5    218    3,280 SC$    1,510 SC$
Electric Components    364,850 units    75,000    4.9    208    3,780 SC$    1,812 SC$
Electric Power    2,354 million kwhs    450    5.2    218    216,696 SC$    97,680 SC$
Electronic Components    211,858 units    50,000    4.2    212    3,238 SC$    1,510 SC$
Factory Maintenance    1,673 units    154    10.9    219    690,802 SC$    340,269 SC$
Glass    257,850 tons    75,000    3.4    217    4,841 SC$    2,084 SC$
High Tech Services    126,700 units    15,000    8.4    223    3,667 SC$    1,616 SC$
Mobile Devices    50,882 devices    5,000    10.2    211    28,346 SC$    13,137 SC$
Plastics    109,759 tons    50,000    2.2    214    3,817 SC$    1,661 SC$
Robotics    2,230 units    260    8.6    209    528,749 SC$    237,070 SC$
Services    171,125 units    15,000    11.4    216    2,183 SC$    998 SC$
Silver    158 tons    30    5.3    212    18.44M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 362% of the market price and lower by 15% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page
Image  

Back to my home page