Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 8 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucia magna Weapon Grade Compo

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 8 5234 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.48 GC 
Located in:     The Independent State of Olegra 
Controlled by:     The Independent State of Olegra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,605.18M SC$ 
Cash Available Now  99,982.86M SC$Corporate cash
     
Products Sold Last Year  43,562.11M SC$ 
Profit Last Year  12,926.00M SC$ 
Net Profit Last Year  6,786.15M SC$ 
Products Sold Last Month  4,093.70M SC$ 
Profit Last Month  1,522.78M SC$Profit
Net Profit Last Month  799.46M SC$Net Profit
Assets  140,544.54M SC$Corporate assets
Market Value  340,176.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,072.71M SC$Value of materials
Production Last Month  16,801.19Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  97,591.98M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,285.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -456.84M SC$Tax payments
Profit Payment Paid  -532.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,093.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  98,463.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.9Price earning ratio
Share Price  3,401.76  SC$Share price
Earning per Share In Recent Period  64.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,605.18M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,501.24M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,605.18M SC$  2,540.68M SC$ 
Year to Date
Income   Cost  
4,093.70M   
   738.09M 
   1,530.12M 
   208.57M 
   94.13M 
   0.00M 
   0.00M 
4,093.70M  2,570.91M 
Last Year
Income   Cost  
43,562.11M   
   8,856.35M 
   18,189.30M 
   2,505.85M 
   1,084.62M 
   0.00M 
   0.00M 
43,562.11M  30,636.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    181    79,409 SC$    43,790 SC$
Chemicals    154,539 tons    40,000    3.9    180    3,699 SC$    2,114 SC$
Def Weapons Maintenance    119 units    30    4    180    18,301 SC$    10,260 SC$
Displays    27,979 displays    2,500    11.2    180    3,919 SC$    2,295 SC$
Electric Components    420,892 units    37,500    11.2    180    3,754 SC$    2,114 SC$
Electric Motors    34,951 units    3,000    11.7    180    5,232 SC$    2,914 SC$
Electric Power    5,599 million kwhs    575    9.7    180    776,333 SC$    409,009 SC$
Electronic Components    212,001 units    37,500    5.7    180    2,952 SC$    1,646 SC$
Factory Maintenance    732 units    103    7.1    180    961,868 SC$    558,700 SC$
High Tech Services    76,058 units    7,500    10.1    181    2,305 SC$    1,273 SC$
Industrial Equipment    448,288 units    37,500    12    176    3,890 SC$    2,235 SC$
Machine Parts    222,047 units    40,000    5.6    180    3,546 SC$    2,023 SC$
Mobile Devices    10,059 devices    2,000    5    182    28,575 SC$    15,704 SC$
Navy Vessels Maintenance    183 units    45    4.1    180    1.15M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    185    186,703 SC$    101,170 SC$
Household Products    59,523 tons    5,000    11.9    188    12,196 SC$    6,493 SC$
Robotics    636 units    151    4.2    180    446,430 SC$    258,210 SC$
Services    25,463 units    5,000    5.1    180    1,924 SC$    999 SC$
Str Weapons Maintenance    23 units    0    -    180    2.32M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Olegra

Back to main country page

Image  

Back to my home page