Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 28 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davao Construction

Product:     Construction 
Latest Market Price:  Market Price  652 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 28 4850 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.60 GC 
Located in:     The United Kingdom of Inttera dos 
Controlled by:     The United Kingdom of Inttera dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,534.33M SC$ 
Cash Available Now  91,833.12M SC$Corporate cash
     
Products Sold Last Year  22,089.39M SC$ 
Profit Last Year  -8,651.72M SC$ 
Net Profit Last Year  -8,651.72M SC$ 
Products Sold Last Month  1,573.97M SC$ 
Profit Last Month  -1,053.53M SC$Profit
Net Profit Last Month  -1,053.53M SC$Net Profit
Assets  129,961.05M SC$Corporate assets
Market Value  202,142.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,542.03M SC$Value of materials
Production Last Month  1,110,100.26Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  91,075.84M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -498.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,573.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  91,241.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,021.43  SC$Share price
Earning per Share In Recent Period  -79.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,534.33M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,627.74M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     104.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,534.33M SC$  2,641.90M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
22,089.39M   
   8,412.79M 
   18,586.34M 
   2,504.48M 
   1,237.49M 
   0.00M 
   0.00M 
22,089.39M  30,741.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    315,643 tons    52,500    6    186    2,667 SC$    1,870 SC$
Building Materials    179,170 units    20,000    9    181    3,286 SC$    2,041 SC$
Cable TV Services    2,269 units    300    7.6    180    3,520 SC$    1,963 SC$
Cement    534,896 tons    50,000    10.7    185    3,359 SC$    1,921 SC$
Chemicals    226,321 tons    25,000    9.1    180    3,774 SC$    2,114 SC$
Electric Components    1,060 units    300    3.5    185    3,926 SC$    2,114 SC$
Electric Power    1,733 million kwhs    375    4.6    181    782,007 SC$    434,700 SC$
Factory Maintenance    982 units    113    8.7    184    1.04M SC$    558,700 SC$
Glass    45,060 tons    5,500    8.2    184    4,037 SC$    2,174 SC$
High Tech Services    51,177 units    7,500    6.8    182    2,941 SC$    1,676 SC$
Internet    3,563 units    300    11.9    185    4,836 SC$    3,184 SC$
Lead    9,827 tons    1,250    7.9    180    75,093 SC$    42,075 SC$
Robotics    1,195 units    101    11.8    184    477,605 SC$    258,210 SC$
Services    99,756 units    12,500    8    188    2,140 SC$    1,234 SC$
Steel    117,580 tons    10,000    11.8    185    8,069 SC$    4,334 SC$
Telephone    2,497 units    300    8.3    180    4,515 SC$    2,567 SC$
Wood    178,652 tons    62,500    2.9    180    4,137 SC$    2,310 SC$
Zinc    18,575 tons    2,000    9.3    180    56,830 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Inttera dos

Back to main country page

Image  

Back to my home page