Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 13 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Javinia Gas

Product:     Gas 
Latest Market Price:  Market Price  3,878 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 13 5193 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.23 GC 
Located in:     New Prussia 
Controlled by:     New Prussia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,087.77M SC$ 
Cash Available Now  124,954.39M SC$Corporate cash
     
Products Sold Last Year  65,570.72M SC$ 
Profit Last Year  32,373.74M SC$ 
Net Profit Last Year  4,127.65M SC$ 
Products Sold Last Month  5,519.25M SC$ 
Profit Last Month  2,803.36M SC$Profit
Net Profit Last Month  357.43M SC$Net Profit
Assets  221,549.00M SC$Corporate assets
Market Value  287,300.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  59,131.60M SC$Value of materials
Production Last Month  772,950.10Production for the month
Production Level Last Month  115.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  184.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.80Corporate Welfare Index
 
Available Natural Resource
Resource  Gas 
Remaining  10,752,270,527 
 
Cash Flow Data
Cash at start of previous month  127,306.46M SC$ 
     
Salaries Paid  -807.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,102.52M SC$Tax payments
Profit Payment Paid  -686.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,519.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  129,020.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.7Price earning ratio
Share Price  2,873.01  SC$Share price
Earning per Share In Recent Period  37.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,087.77M SC$   
Salaries Paid     807.23M SC$Salary Cost
Raw Materials Used     1,593.36M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     91.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,087.77M SC$  2,700.08M SC$ 
Year to Date
Income   Cost  
21,863.07M   
   3,229.77M 
   6,525.78M 
   833.61M 
   363.40M 
   0.00M 
   0.00M 
21,863.07M  10,952.55M 
Last Year
Income   Cost  
65,570.72M   
   9,687.59M 
   19,915.15M 
   2,502.59M 
   1,091.65M 
   0.00M 
   0.00M 
65,570.72M  33,196.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,000  101,000  15,900 
Medium Level Worker  103,000  103,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  19,100  19,100  30,000 
Medium Level Manager  12,100  12,100  39,600 
High Level Manager  6,200  6,200  49,500 
Executive  2,100  2,100  103,500 
High Tech Engineer  55,000  55,000  39,900 
High Tech Senior  12,700  12,700  63,000 
High Tech Executive  1,220  1,220  126,000 
     
Total:  363,420Number of Employees 363,420   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    5,492,379 tons    125,000    43.9    149    3,136 SC$    2,114 SC$
Electric Power    24,371 million kwhs    625    39    148    628,349 SC$    373,292 SC$
Factory Maintenance    6,117 units    124    49.3    146    801,255 SC$    558,700 SC$
High Tech Services    1,902,279 units    20,000    95.1    153    2,586 SC$    1,577 SC$
Industrial Equipment    4,362,630 units    125,000    34.9    151    3,383 SC$    2,235 SC$
Household Products    1,113,442 tons    10,000    111.3    147    9,507 SC$    6,493 SC$
Robotics    4,561 units    91    50.1    144    365,831 SC$    258,210 SC$
Services    958,124 units    20,000    47.9    153    1,930 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Gas 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  200,000.82 
Product Retained Each Month For Contracts  200,000.00 
Maximum Production Capacity Per Month  667,500 
Estimated Production This Month  667,500 
Image  

Trade Strategies

Sale Strategy Start at 384% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in New Prussia

Back to main country page

Image  

Back to my home page