Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 21 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dusselheim Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 21 5147 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.82 GC 
Located in:     New Prussia 
Controlled by:     New Prussia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,550.14M SC$ 
Cash Available Now  37,746.12M SC$Corporate cash
     
Products Sold Last Year  49,237.30M SC$ 
Profit Last Year  14,666.52M SC$ 
Net Profit Last Year  1,869.98M SC$ 
Products Sold Last Month  4,178.37M SC$ 
Profit Last Month  1,270.88M SC$Profit
Net Profit Last Month  162.04M SC$Net Profit
Assets  218,056.88M SC$Corporate assets
Market Value  207,315.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  158,412.93M SC$Value of materials
Production Last Month  206,837.19Production for the month
Production Level Last Month  116.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  116.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,469.18M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -37,128.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -953.16M SC$Tax payments
Profit Payment Paid  -311.37M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,178.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,195.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  120.1Price earning ratio
Share Price  2,073.16  SC$Share price
Earning per Share In Recent Period  17.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,550.14M SC$   
Salaries Paid     641.89M SC$Salary Cost
Raw Materials Used     1,974.02M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,550.14M SC$  2,917.36M SC$ 
Year to Date
Income   Cost  
37,174.66M   
   5,776.59M 
   17,578.01M 
   1,877.02M 
   836.86M 
   0.00M 
   0.00M 
37,174.66M  26,068.48M 
Last Year
Income   Cost  
49,237.30M   
   7,702.08M 
   23,257.04M 
   2,499.41M 
   1,112.25M 
   0.00M 
   0.00M 
49,237.30M  34,570.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,200  100,200  15,900 
Medium Level Worker  100,140  100,140  20,700 
High Level Worker  43,030  43,030  24,000 
Low Level Manager  14,455  14,455  30,000 
Medium Level Manager  10,665  10,665  39,600 
High Level Manager  3,848  3,848  49,500 
Executive  1,008  1,008  103,500 
High Tech Engineer  32,574  32,574  39,900 
High Tech Senior  7,386  7,386  63,000 
High Tech Executive  699  699  126,000 
     
Total:  314,005Number of Employees 314,005   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    13,878 tons    200    69.4    178    4,382 SC$    2,461 SC$
Cocoa    17,091 tons    200    85.5    176    7,457 SC$    4,273 SC$
Coffee    15,132 tons    200    75.7    178    15,633 SC$    8,758 SC$
Eggs    3,746,419 10000 units    35,000    107    180    4,061 SC$    2,356 SC$
Electric Power    16,332 million kwhs    250    65.3    186    823,744 SC$    434,700 SC$
Factory Maintenance    7,784 units    104    74.8    178    1.00M SC$    558,700 SC$
Fruit    8,239,594 tons    77,500    106.3    179    5,807 SC$    3,247 SC$
High Tech Services    239,529 units    2,500    95.8    181    2,997 SC$    1,676 SC$
Peanuts    2,371,637 tons    30,000    79.1    175    5,512 SC$    3,171 SC$
Rice    616,891 tons    10,000    61.7    184    5,049 SC$    2,718 SC$
Robotics    82 units    1    82.3    176    446,481 SC$    258,210 SC$
Services    446,028 units    5,000    89.2    179    2,180 SC$    1,238 SC$
Spices    321,044 tons    5,500    58.4    178    36,898 SC$    20,687 SC$
Vegetables    9,412,712 tons    87,500    107.6    180    5,165 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  75,000.61 
Product Retained Each Month For Contracts  75,000.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 422% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in New Prussia

Back to main country page

Image  

Back to my home page