Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 19 5239
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Utrakta Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 19 4890 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.82 GC 
Located in:     New Prussia 
Controlled by:     New Prussia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,645.96M SC$ 
Cash Available Now  59,597.52M SC$Corporate cash
     
Products Sold Last Year  55,184.95M SC$ 
Profit Last Year  10,731.11M SC$ 
Net Profit Last Year  1,368.22M SC$ 
Products Sold Last Month  4,642.69M SC$ 
Profit Last Month  907.54M SC$Profit
Net Profit Last Month  115.71M SC$Net Profit
Assets  267,495.90M SC$Corporate assets
Market Value  207,315.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  184,763.74M SC$Value of materials
Production Last Month  1,041,567.63Production for the month
Production Level Last Month  115.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,098.31M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -680.65M SC$Tax payments
Profit Payment Paid  -222.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,642.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,951.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  164.4Price earning ratio
Share Price  2,073.16  SC$Share price
Earning per Share In Recent Period  12.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,645.96M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,736.17M SC$Cost of Material used
Fixed Property Cost     208.03M SC$Fixed Cost
Maintenance Products Used     100.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,645.96M SC$  3,723.45M SC$ 
Year to Date
Income   Cost  
23,182.72M   
   3,392.03M 
   13,719.09M 
   1,038.98M 
   504.24M 
   0.00M 
   0.00M 
23,182.72M  18,654.33M 
Last Year
Income   Cost  
55,184.95M   
   8,143.64M 
   32,601.95M 
   2,498.50M 
   1,209.75M 
   0.00M 
   0.00M 
55,184.95M  44,453.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    268,459 tons    2,750    97.6    180    50,999 SC$    28,050 SC$
Electric Power    27,960 million kwhs    500    55.9    185    808,394 SC$    434,700 SC$
Factory Maintenance    9,077 units    109    83.3    184    1.02M SC$    558,700 SC$
High Tech Services    872,268 units    10,000    87.2    176    2,944 SC$    1,676 SC$
Lead    205,737 tons    2,250    91.4    183    77,390 SC$    42,075 SC$
Minerals    3,573,283 tons    40,000    89.3    182    5,150 SC$    2,805 SC$
Oil    2,017,551 tons    22,500    89.7    180    3,592 SC$    1,997 SC$
Platinum    189 tons    3    75.6    176    99.51M SC$    56.93M SC$
Potassium    1,109,098 tons    40,000    27.7    175    5,149 SC$    2,970 SC$
Robotics    17,123 units    151    113.4    181    468,552 SC$    258,210 SC$
Rubber    8,667,333 tons    85,000    102    180    4,594 SC$    2,640 SC$
Services    1,058,134 units    10,000    105.8    180    2,209 SC$    1,238 SC$
Sulfur    4,857,929 tons    50,000    97.2    182    4,310 SC$    2,376 SC$
Zinc    78,532 tons    3,000    26.2    178    58,251 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 423% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in New Prussia

Back to main country page

Image  

Back to my home page