Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: May 27 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hakona Construction
Product:     Construction 
Latest Market Price:  Market Price  1,240 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 27 5456 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.10 GC 
Located in:     The Commonwealth of Glenoa 
Controlled by:     The Commonwealth of Glenoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,366.83M SC$ 
Cash Available Now  48,473.88M SC$Corporate cash
     
Products Sold Last Year  52,269.32M SC$ 
Profit Last Year  14,266.26M SC$ 
Net Profit Last Year  7,489.79M SC$ 
Products Sold Last Month  4,521.73M SC$ 
Profit Last Month  1,325.61M SC$Profit
Net Profit Last Month  695.95M SC$Net Profit
Assets  67,279.59M SC$Corporate assets
Market Value  331,315.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,470.89M SC$Value of materials
Production Last Month  1,578,801.92Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,212.15M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,561.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -397.68M SC$Tax payments
Profit Payment Paid  -463.97M SC$ 
Upgrades Bought  -159.97M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,521.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,182.19M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.3Price earning ratio
Share Price  3,313.16  SC$Share price
Earning per Share In Recent Period  67.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,366.83M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     1,907.03M SC$Cost of Material used
Fixed Property Cost     206.66M SC$Fixed Cost
Maintenance Products Used     72.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,366.83M SC$  2,935.42M SC$ 
Year to Date
Income   Cost  
18,631.23M   
   2,998.47M 
   8,663.57M 
   823.95M 
   291.31M 
   0.00M 
   0.00M 
18,631.23M  12,777.30M 
Last Year
Income   Cost  
52,269.32M   
   8,994.03M 
   25,713.42M 
   2,431.06M 
   864.56M 
   0.00M 
   0.00M 
52,269.32M  38,003.07M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,959,114 tons    150,000    13.1    175    2,824 SC$    1,631 SC$
Building Materials    206,922 units    20,000    10.3    183    2,787 SC$    1,525 SC$
Cable TV Services    3,169 units    300    10.6    184    3,044 SC$    1,549 SC$
Cement    895,758 tons    100,000    9    184    2,786 SC$    1,510 SC$
Chemicals    1,204,363 tons    100,000    12    182    2,752 SC$    1,510 SC$
Electric Components    3,515 units    300    11.7    180    3,272 SC$    1,812 SC$
Electric Power    4,454 million kwhs    375    11.9    180    172,221 SC$    97,680 SC$
Factory Maintenance    1,144 units    114    10    184    705,379 SC$    385,050 SC$
Glass    13,884 tons    5,500    2.5    188    3,941 SC$    2,084 SC$
High Tech Services    87,240 units    7,500    11.6    172    2,654 SC$    1,616 SC$
Internet    3,473 units    300    11.6    180    5,221 SC$    2,929 SC$
Lead    2,159 tons    1,250    1.7    181    84,620 SC$    46,690 SC$
Robotics    849 units    102    8.3    185    445,164 SC$    237,070 SC$
Services    145,428 units    12,500    11.6    180    2,065 SC$    1,094 SC$
Steel    246,859 tons    25,000    9.9    182    5,977 SC$    3,262 SC$
Telephone    2,854 units    300    9.5    181    4,235 SC$    2,341 SC$
Wood    1,159,651 tons    150,000    7.7    180    3,029 SC$    1,852 SC$
Zinc    17,653 tons    2,000    8.8    180    52,278 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Glenoa

Back to main country page
Image  

Back to my home page