Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 27 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Baristu

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 51.92
Cash:    913.82B SC$ Cash Available
Profit/Loss:    -25.04B SC$ Total Profit This Month
Total Assets:    20.47T SC$ Total State Assets
  
Country Assets
Population:    30,171,074 Total Population
Migration:    47  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Frederick Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 27 5036 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.71 GC 
Located in:     The Independent State of Baristu 
Controlled by:     The Independent State of Baristu 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,783.41M SC$ 
Cash Available Now  164,275.94M SC$Corporate cash
     
Products Sold Last Year  46,121.15M SC$ 
Profit Last Year  13,555.47M SC$ 
Net Profit Last Year  7,116.62M SC$ 
Products Sold Last Month  3,801.30M SC$ 
Profit Last Month  1,119.42M SC$Profit
Net Profit Last Month  587.69M SC$Net Profit
Assets  204,341.44M SC$Corporate assets
Market Value  392,710.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,314.57M SC$Value of materials
Production Last Month  844,194.26Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,940.70M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  -797.57M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -335.83M SC$Tax payments
Profit Payment Paid  -391.80M SC$ 
Upgrades Bought  -220.42M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,801.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,038.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.0Price earning ratio
Share Price  3,927.10  SC$Share price
Earning per Share In Recent Period  58.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,783.41M SC$   
Salaries Paid     749.15M SC$Salary Cost
Raw Materials Used     1,628.23M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     58.39M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,783.41M SC$  2,644.24M SC$ 
Year to Date
Income   Cost  
22,719.16M   
   4,499.12M 
   9,804.78M 
   1,252.99M 
   551.20M 
   0.00M 
   0.00M 
22,719.16M  16,108.09M 
Last Year
Income   Cost  
46,121.15M   
   8,997.03M 
   19,987.65M 
   2,504.60M 
   1,076.40M 
   0.00M 
   0.00M 
46,121.15M  32,565.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  106,710  106,710  15,741 
Medium Level Worker  88,710  88,710  20,493 
High Level Worker  46,950  46,950  23,760 
Low Level Manager  16,323  16,323  29,700 
Medium Level Manager  11,518  11,518  39,204 
High Level Manager  4,317  4,317  49,005 
Executive  1,603  1,603  102,465 
High Tech Engineer  52,222  52,222  39,501 
High Tech Senior  11,414  11,414  62,370 
High Tech Executive  1,602  1,602  124,740 
     
Total:  341,369Number of Employees 341,369   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    99,016 tons    35,000    2.8    181    6,039 SC$    3,339 SC$
Chemicals    319,074 tons    25,000    12.8    182    3,856 SC$    2,114 SC$
Copper    81,911 tons    60,000    1.4    181    5,705 SC$    3,180 SC$
Electric Power    3,306 million kwhs    300    11    180    707,999 SC$    392,600 SC$
Factory Maintenance    1,195 units    101    11.9    180    969,578 SC$    558,700 SC$
High Tech Services    156,756 units    12,500    12.5    188    3,178 SC$    1,676 SC$
Iron    107,909 tons    20,000    5.4    184    4,803 SC$    2,592 SC$
Lithium    14,676 tons    1,500    9.8    186    170,287 SC$    90,630 SC$
Mercury    2,369 tons    500    4.7    181    53,178 SC$    29,415 SC$
Plastics    508,609 tons    45,000    11.3    182    2,987 SC$    1,421 SC$
Robotics    866 units    127    6.8    180    447,437 SC$    258,210 SC$
Services    35,568 units    7,500    4.7    180    2,178 SC$    1,238 SC$
Zinc    12,300 tons    1,250    9.8    182    59,350 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electric Components 
4456
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Baristu

Back to main country page
 

Back to my home page