Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Feb 12 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Springhill Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 12 5227 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.17 GC 
Located in:     La Republica del Lagarda 
Controlled by:     Amarri Further Foodstuffs 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,730.68M SC$ 
Cash Available Now  64,252.16M SC$Corporate cash
     
Products Sold Last Year  55,444.61M SC$ 
Profit Last Year  13,027.69M SC$ 
Net Profit Last Year  5,471.63M SC$ 
Products Sold Last Month  4,609.62M SC$ 
Profit Last Month  969.29M SC$Profit
Net Profit Last Month  407.10M SC$Net Profit
Assets  146,845.56M SC$Corporate assets
Market Value  403,408.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  51,184.87M SC$Value of materials
Production Last Month  454,223.05Production for the month
Production Level Last Month  99.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,911.36M SC$ 
     
Salaries Paid  -461.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -875.83M SC$ 
Fixed Property Cost  -188.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,590.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.79M SC$Tax payments
Profit Payment Paid  -542.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,609.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,571.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.2Price earning ratio
Share Price  4,034.08  SC$Share price
Earning per Share In Recent Period  49.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,730.68M SC$   
Salaries Paid     471.81M SC$Salary Cost
Raw Materials Used     1,971.56M SC$Cost of Material used
Fixed Property Cost     188.21M SC$Fixed Cost
Maintenance Products Used     131.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     875.83M SC$ 
Total:  4,730.68M SC$  3,639.30M SC$ 
Year to Date
Income   Cost  
4,609.62M   
   461.26M 
   1,967.72M 
   188.33M 
   131.90M 
   0.00M 
   891.12M 
4,609.62M  3,640.33M 
Last Year
Income   Cost  
55,444.61M   
   4,711.98M 
   23,364.45M 
   2,257.46M 
   1,575.80M 
   0.00M 
   10,507.23M 
55,444.61M  42,416.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 228.5. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,750  93,750  12,112 
Medium Level Worker  104,000  104,000  15,768 
High Level Worker  34,250  34,250  18,282 
Low Level Manager  15,625  15,625  22,852 
Medium Level Manager  11,875  11,875  30,165 
High Level Manager  4,150  4,150  37,706 
Executive  925  925  78,839 
High Tech Engineer  33,125  33,125  30,393 
High Tech Senior  7,625  7,625  47,989 
High Tech Executive  725  725  95,978 
     
Total:  306,050Number of Employees 306,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    3,653 tons    150    24.4    228    9,101 SC$    4,273 SC$
Coffee    3,847 tons    150    25.6    224    19,969 SC$    8,758 SC$
Eggs    637,435 10000 units    20,000    31.9    219    5,071 SC$    2,356 SC$
Electric Power    6,124 million kwhs    200    30.6    217    980,496 SC$    409,009 SC$
Factory Maintenance    2,594 units    104    24.9    227    1.29M SC$    558,700 SC$
High Tech Services    98,930 units    4,000    24.7    227    3,460 SC$    1,273 SC$
Milk    6,487,927 m3s    265,000    24.5    225    5,749 SC$    2,567 SC$
Robotics    28 units    1    28.4    223    563,091 SC$    258,210 SC$
Services    249,029 units    7,500    33.2    230    2,328 SC$    999 SC$
Spices    36,829 tons    1,250    29.5    224    44,856 SC$    20,687 SC$
Sugar    344,431 tons    15,000    23    215    4,960 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 20% every month that the product is not delivered.
Image  

Back to list of corporations owned by Amarri Further Foodstuffs

Back to main enterprise page
Image  

Back to my home page