Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 16 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brookloin Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 16 4760 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.58 GC 
Located in:     The United Kingdom of Robena 
Controlled by:     The United Kingdom of Robena 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,273.83M SC$ 
Cash Available Now  155,115.89M SC$Corporate cash
     
Products Sold Last Year  51,514.51M SC$ 
Profit Last Year  11,887.61M SC$ 
Net Profit Last Year  6,241.00M SC$ 
Products Sold Last Month  4,293.42M SC$ 
Profit Last Month  1,019.88M SC$Profit
Net Profit Last Month  535.44M SC$Net Profit
Assets  197,341.91M SC$Corporate assets
Market Value  366,127.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,953.66M SC$Value of materials
Production Last Month  940,159.23Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,332.85M SC$ 
     
Salaries Paid  -738.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.12M SC$Fixed Cost
Maintenance Products Bought  -821.94M SC$ 
Raw Materials Bought  -927.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -305.96M SC$Tax payments
Profit Payment Paid  -356.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,293.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,266.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.7Price earning ratio
Share Price  3,661.27  SC$Share price
Earning per Share In Recent Period  54.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,273.83M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,195.76M SC$Cost of Material used
Fixed Property Cost     209.12M SC$Fixed Cost
Maintenance Products Used     81.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,273.83M SC$  3,225.18M SC$ 
Year to Date
Income   Cost  
47,344.91M   
   8,125.28M 
   24,285.31M 
   2,299.47M 
   1,071.62M 
   0.00M 
   0.00M 
47,344.91M  35,781.69M 
Last Year
Income   Cost  
51,514.51M   
   8,865.13M 
   27,114.50M 
   2,506.06M 
   1,141.20M 
   0.00M 
   0.00M 
51,514.51M  39,626.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    166,965 tons    35,000    4.8    180    5,996 SC$    3,339 SC$
Displays    53,355 displays    9,000    5.9    186    4,292 SC$    2,295 SC$
Electric Components    810,857 units    62,500    13    180    3,772 SC$    2,114 SC$
Electric Motors    35,779 units    7,000    5.1    180    4,830 SC$    2,294 SC$
Electric Power    2,858 million kwhs    675    4.2    180    676,108 SC$    395,200 SC$
Factory Maintenance    1,144 units    104    11    180    975,718 SC$    558,700 SC$
Glass    65,334 tons    6,000    10.9    185    4,061 SC$    2,174 SC$
High Tech Services    28,058 units    7,500    3.7    180    2,940 SC$    1,676 SC$
Lead    16,351 tons    1,500    10.9    180    62,423 SC$    41,340 SC$
Machine Parts    276,472 units    40,000    6.9    185    3,655 SC$    1,963 SC$
Mobile Devices    41,300 devices    8,500    4.9    180    27,590 SC$    15,402 SC$
Plastics    210,551 tons    40,000    5.3    180    3,077 SC$    1,706 SC$
Robotics    696 units    116    6    180    455,878 SC$    258,210 SC$
Rubber    79,010 tons    6,250    12.6    181    4,770 SC$    2,624 SC$
Services    40,042 units    7,500    5.3    180    2,211 SC$    1,238 SC$
Steel    170,034 tons    40,000    4.3    180    7,371 SC$    4,334 SC$
Zinc    10,350 tons    1,000    10.4    183    59,997 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Home Equipment 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Robena

Back to main country page

Image  

Back to my home page