Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 19 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Berlono

Score 9177.00 Game Level 1 World Rank 72 President: nicholas.trujillo since Aug 5175
 
Country Flag
videos
  
War Rank 71
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 65.60
Cash:    179.18B SC$ Cash Available
Profit/Loss:    -16.09B SC$ Total Profit This Month
Total Assets:    22.72T SC$ Total State Assets
  
Nominal Value 96.68 USD
Population:    29,955,789 Total Population
Migration:    45  
Corporations:    27 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Benda Clothes

Product:     Clothes 
Latest Market Price:  Market Price  13,439 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 19 5151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.85 GC 
Located in:     The Republic of Berlono 
Controlled by:     The Republic of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,470.56M SC$ 
Cash Available Now  158,551.35M SC$Corporate cash
     
Products Sold Last Year  53,932.37M SC$ 
Profit Last Year  14,882.32M SC$ 
Net Profit Last Year  7,813.22M SC$ 
Products Sold Last Month  4,470.56M SC$ 
Profit Last Month  1,243.46M SC$Profit
Net Profit Last Month  652.82M SC$Net Profit
Assets  200,131.34M SC$Corporate assets
Market Value  419,578.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,413.32M SC$Value of materials
Production Last Month  151,206.72Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,580.39M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -373.04M SC$Tax payments
Profit Payment Paid  -435.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,470.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,330.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.2Price earning ratio
Share Price  4,195.79  SC$Share price
Earning per Share In Recent Period  65.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,470.56M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     2,222.22M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,470.56M SC$  3,227.04M SC$ 
Year to Date
Income   Cost  
31,395.08M   
   4,923.84M 
   15,610.29M 
   1,460.04M 
   663.22M 
   0.00M 
   0.00M 
31,395.08M  22,657.40M 
Last Year
Income   Cost  
53,932.37M   
   8,440.05M 
   26,947.39M 
   2,504.70M 
   1,157.91M 
   0.00M 
   0.00M 
53,932.37M  39,050.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  17,500  17,500  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  7,300  7,300  49,500 
Executive  2,350  2,350  103,500 
High Tech Engineer  36,000  36,000  39,900 
High Tech Senior  8,600  8,600  63,000 
High Tech Executive  860  860  126,000 
     
Total:  331,210Number of Employees 331,210   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    31,924 tons    5,000    6.4    178    3,777 SC$    2,114 SC$
Cotton    423,367 tons    35,000    12.1    183    6,639 SC$    3,624 SC$
Electric Power    2,897 million kwhs    400    7.2    173    676,823 SC$    392,600 SC$
Factory Maintenance    960 units    104    9.2    178    988,686 SC$    558,700 SC$
High Tech Services    48,871 units    5,000    9.8    186    3,180 SC$    1,676 SC$
Robotics    498 units    126    4    188    487,438 SC$    258,210 SC$
Rubber    19,620 tons    2,500    7.8    181    4,742 SC$    2,624 SC$
Services    66,858 units    7,500    8.9    184    2,321 SC$    1,238 SC$
Wool    368,648 tons    60,000    6.1    178    23,119 SC$    13,038 SC$
Image  

Product Offered

Market Situation for Clothes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  137,500 
Estimated Production This Month  137,500 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berlono

Back to main country page

 

Back to my home page