Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 19 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Berlono

Score 9177.00 Game Level 1 World Rank 72 President: nicholas.trujillo since Aug 5175
 
Country Flag
videos
  
War Rank 71
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 65.60
Cash:    179.18B SC$ Cash Available
Profit/Loss:    -16.09B SC$ Total Profit This Month
Total Assets:    22.72T SC$ Total State Assets
  
Nominal Value 96.68 USD
Population:    29,955,789 Total Population
Migration:    45  
Corporations:    27 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Alfreda Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 19 5072 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.86 GC 
Located in:     The Republic of Berlono 
Controlled by:     The Republic of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,531.83M SC$ 
Cash Available Now  167,065.81M SC$Corporate cash
     
Products Sold Last Year  54,282.19M SC$ 
Profit Last Year  13,497.07M SC$ 
Net Profit Last Year  7,085.96M SC$ 
Products Sold Last Month  4,531.86M SC$ 
Profit Last Month  1,161.69M SC$Profit
Net Profit Last Month  609.89M SC$Net Profit
Assets  212,282.32M SC$Corporate assets
Market Value  396,115.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,731.20M SC$Value of materials
Production Last Month  992,465.94Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,393.43M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,015.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -348.51M SC$Tax payments
Profit Payment Paid  -406.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,531.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,207.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.0Price earning ratio
Share Price  3,961.16  SC$Share price
Earning per Share In Recent Period  59.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,531.83M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,329.89M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,531.83M SC$  3,373.09M SC$ 
Year to Date
Income   Cost  
31,540.42M   
   5,172.13M 
   16,340.21M 
   1,457.26M 
   673.55M 
   0.00M 
   0.00M 
31,540.42M  23,643.15M 
Last Year
Income   Cost  
54,282.19M   
   8,865.70M 
   28,264.30M 
   2,499.16M 
   1,155.96M 
   0.00M 
   0.00M 
54,282.19M  40,785.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  20,100  20,100  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  49,700  49,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,300  1,300  126,000 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    155,357 tons    35,000    4.4    175    5,742 SC$    3,339 SC$
Displays    78,904 displays    9,000    8.8    173    3,770 SC$    2,295 SC$
Electric Components    708,985 units    62,500    11.3    177    3,733 SC$    2,114 SC$
Electric Motors    48,789 units    7,000    7    180    5,112 SC$    2,839 SC$
Electric Power    5,802 million kwhs    675    8.6    188    745,536 SC$    392,600 SC$
Factory Maintenance    419 units    104    4    184    1.02M SC$    558,700 SC$
Glass    41,541 tons    6,000    6.9    181    3,967 SC$    2,174 SC$
High Tech Services    91,329 units    7,500    12.2    176    2,921 SC$    1,676 SC$
Lead    14,350 tons    1,500    9.6    179    73,738 SC$    41,340 SC$
Machine Parts    568,652 units    40,000    14.2    174    3,383 SC$    1,963 SC$
Mobile Devices    59,001 devices    8,500    6.9    181    26,787 SC$    15,402 SC$
Plastics    361,094 tons    40,000    9    177    2,864 SC$    1,464 SC$
Robotics    487 units    116    4.2    185    480,380 SC$    258,210 SC$
Rubber    69,656 tons    6,250    11.1    180    4,702 SC$    2,624 SC$
Services    41,045 units    7,500    5.5    175    2,169 SC$    1,238 SC$
Steel    286,504 tons    40,000    7.2    182    7,809 SC$    4,334 SC$
Zinc    2,852 tons    1,000    2.9    189    61,804 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Home Equipment 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berlono

Back to main country page

 

Back to my home page