Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 5 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Berlono

 Score 9179.00 Game Level 1 World Rank 73 President: nicholas.trujillo since Aug 5175
 
Country Flag
videos
  
War Rank 71
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 65.65
Cash:    217.46B SC$ Cash Available
Profit/Loss:    -16.71B SC$ Total Profit This Month
Total Assets:    22.77T SC$ Total State Assets
  
Nominal Value 96.88 USD
Population:    29,964,498 Total Population
Migration:    26  
Corporations:    27 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Diega Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 5 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.58 GC 
Located in:     The Republic of Berlono 
Controlled by:     The Republic of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,775.64M SC$ 
Cash Available Now  156,563.46M SC$Corporate cash
     
Products Sold Last Year  47,089.02M SC$ 
Profit Last Year  13,681.04M SC$ 
Net Profit Last Year  7,182.54M SC$ 
Products Sold Last Month  3,793.64M SC$ 
Profit Last Month  999.92M SC$Profit
Net Profit Last Month  524.96M SC$Net Profit
Assets  199,859.66M SC$Corporate assets
Market Value  389,626.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,484.63M SC$Value of materials
Production Last Month  195,193.46Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,632.10M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,326.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -299.97M SC$Tax payments
Profit Payment Paid  -349.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,793.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,599.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.6Price earning ratio
Share Price  3,896.26  SC$Share price
Earning per Share In Recent Period  57.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,775.64M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,839.69M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,775.64M SC$  2,785.19M SC$ 
Year to Date
Income   Cost  
30,978.09M   
   5,134.76M 
   14,815.35M 
   1,670.16M 
   745.88M 
   0.00M 
   0.00M 
30,978.09M  22,366.15M 
Last Year
Income   Cost  
47,089.02M   
   7,702.08M 
   22,087.82M 
   2,505.12M 
   1,112.96M 
   0.00M 
   0.00M 
47,089.02M  33,407.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  3,870  3,870  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  32,600  32,600  39,900 
High Tech Senior  7,400  7,400  63,000 
High Tech Executive  700  700  126,000 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    915 tons    200    4.6    181    4,489 SC$    2,461 SC$
Cocoa    2,410 tons    200    12    175    7,293 SC$    4,273 SC$
Coffee    1,836 tons    200    9.2    173    15,025 SC$    8,758 SC$
Eggs    290,389 10000 units    35,000    8.3    176    4,104 SC$    2,356 SC$
Electric Power    1,579 million kwhs    250    6.3    176    684,034 SC$    392,600 SC$
Factory Maintenance    728 units    104    7    182    1.03M SC$    558,700 SC$
Fruit    652,482 tons    77,500    8.4    180    5,826 SC$    3,247 SC$
High Tech Services    14,984 units    2,500    6    181    2,912 SC$    1,676 SC$
Peanuts    410,874 tons    30,000    13.7    177    5,564 SC$    3,171 SC$
Rice    88,759 tons    10,000    8.9    174    4,712 SC$    2,718 SC$
Robotics    10 units    1    10    182    466,532 SC$    258,210 SC$
Services    52,910 units    5,000    10.6    177    2,195 SC$    1,238 SC$
Spices    22,700 tons    5,500    4.1    181    37,990 SC$    20,687 SC$
Vegetables    987,016 tons    87,500    11.3    180    5,117 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berlono

Back to main country page
 

Back to my home page