Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 5 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Papora Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 5 5131 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.69 GC 
Located in:     The Grand State of Brava 
Controlled by:     Varsta Atlas Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,618.09M SC$ 
Cash Available Now  46,093.80M SC$Corporate cash
     
Products Sold Last Year  27,347.22M SC$ 
Profit Last Year  -2,921.15M SC$ 
Net Profit Last Year  -2,921.15M SC$ 
Products Sold Last Month  2,281.64M SC$ 
Profit Last Month  -237.26M SC$Profit
Net Profit Last Month  -237.26M SC$Net Profit
Assets  64,529.64M SC$Corporate assets
Market Value  133,633.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,072.85M SC$Value of materials
Production Last Month  1,155,253.07Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,654.87M SC$ 
     
Salaries Paid  -719.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -553.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,281.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,475.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,336.34  SC$Share price
Earning per Share In Recent Period  -24.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,618.09M SC$   
Salaries Paid     719.68M SC$Salary Cost
Raw Materials Used     1,576.87M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     33.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,618.09M SC$  2,517.54M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
27,347.22M   
   8,636.12M 
   18,956.84M 
   2,256.21M 
   419.19M 
   0.00M 
   0.00M 
27,347.22M  30,268.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  13,250 
Medium Level Worker  121,000  121,000  17,250 
High Level Worker  57,000  57,000  20,000 
Low Level Manager  12,700  12,700  25,000 
Medium Level Manager  8,000  8,000  33,000 
High Level Manager  3,200  3,200  41,250 
Executive  1,500  1,500  86,250 
High Tech Engineer  64,000  64,000  33,250 
High Tech Senior  12,800  12,800  52,500 
High Tech Executive  1,550  1,550  105,000 
     
Total:  402,750Number of Employees 402,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    386,051 tons    30,000    12.9    222    7,820 SC$    3,339 SC$
Carbon    20,241 tons    2,500    8.1    149    41,198 SC$    27,507 SC$
Chemicals    225,430 tons    20,000    11.3    155    3,543 SC$    2,114 SC$
Copper    546,566 tons    70,000    7.8    137    3,816 SC$    3,180 SC$
Electric Power    4,642 million kwhs    675    6.9    150    640,331 SC$    392,600 SC$
Factory Maintenance    328 units    41    8    145    852,945 SC$    558,700 SC$
High Tech Services    79,521 units    10,000    8    124    2,011 SC$    1,676 SC$
Iron    191,060 tons    22,500    8.5    227    5,922 SC$    2,592 SC$
Lead    1,561 tons    350    4.5    156    65,137 SC$    41,340 SC$
Lithium    3,248 tons    350    9.3    150    137,906 SC$    90,630 SC$
Mercury    824 tons    75    11    150    44,311 SC$    29,415 SC$
Plastics    359,314 tons    40,000    9    147    2,501 SC$    1,706 SC$
Robotics    7 units    1    6.7    151    408,500 SC$    258,210 SC$
Selenium    91 tons    8    12.2    148    5.76M SC$    3.85M SC$
Services    165,827 units    15,000    11.1    126    1,486 SC$    1,238 SC$
Zinc    2,307 tons    300    7.7    155    50,997 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  336,000.95 
Product Retained Each Month For Contracts  336,000.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Varsta Atlas Company

Back to main enterprise page

Image  

Back to my home page