Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Dec 21 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Callanda Plastics
Product:     Plastics 
Latest Market Price:  Market Price  1,661 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 21 5393 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.64 GC 
Located in:     The Independent State of Mona alva 
Controlled by:     The Independent State of Mona alva 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,025.61M SC$ 
Cash Available Now  52,080.29M SC$Corporate cash
     
Products Sold Last Year  44,143.54M SC$ 
Profit Last Year  15,427.04M SC$ 
Net Profit Last Year  8,099.19M SC$ 
Products Sold Last Month  4,025.14M SC$ 
Profit Last Month  1,636.47M SC$Profit
Net Profit Last Month  859.14M SC$Net Profit
Assets  57,673.40M SC$Corporate assets
Market Value  367,472.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,727.89M SC$Value of materials
Production Last Month  1,148,627.94Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,059.51M SC$ 
     
Salaries Paid  -672.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -490.94M SC$Tax payments
Profit Payment Paid  -572.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,025.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,054.68M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.9Price earning ratio
Share Price  3,674.73  SC$Share price
Earning per Share In Recent Period  75.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,025.61M SC$   
Salaries Paid     672.84M SC$Salary Cost
Raw Materials Used     1,420.10M SC$Cost of Material used
Fixed Property Cost     209.17M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,025.61M SC$  2,398.18M SC$ 
Year to Date
Income   Cost  
41,745.62M   
   7,396.94M 
   15,133.44M 
   2,297.38M 
   1,021.39M 
   0.00M 
   0.00M 
41,745.62M  25,849.14M 
Last Year
Income   Cost  
44,143.54M   
   8,069.39M 
   16,982.75M 
   2,507.44M 
   1,156.93M 
   0.00M 
   0.00M 
44,143.54M  28,716.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,290  103,290  15,741 
Medium Level Worker  76,240  76,240  20,493 
High Level Worker  20,030  20,030  23,760 
Low Level Manager  17,770  17,770  29,700 
Medium Level Manager  11,575  11,575  39,204 
High Level Manager  3,708  3,708  49,005 
Executive  1,057  1,057  102,465 
High Tech Engineer  54,574  54,574  39,501 
High Tech Senior  11,984  11,984  62,370 
High Tech Executive  1,238  1,238  124,740 
     
Total:  301,466Number of Employees 301,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    293,466 tons    50,000    5.9    180    2,714 SC$    1,510 SC$
Electric Power    4,700 million kwhs    700    6.7    180    167,012 SC$    97,680 SC$
Factory Maintenance    1,385 units    154    9    180    664,675 SC$    385,050 SC$
High Tech Services    394,022 units    40,000    9.9    180    2,893 SC$    1,616 SC$
Lithium    778 tons    125    6.2    180    175,587 SC$    99,820 SC$
Oil    945,067 tons    350,000    2.7    180    2,442 SC$    1,431 SC$
Robotics    715 units    75    9.5    180    422,902 SC$    237,070 SC$
Services    171,728 units    15,000    11.4    180    1,743 SC$    1,058 SC$
Image  
Product Offered
Market Situation for Plastics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mona alva

Back to main country page
Image  

Back to my home page