Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 19 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sanmanuel Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 19 4640 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.81 GC 
Located in:     The Kingdom of Monna lin 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,296.99M SC$ 
Cash Available Now  109,652.76M SC$Corporate cash
     
Products Sold Last Year  63,675.07M SC$ 
Profit Last Year  11,448.87M SC$ 
Net Profit Last Year  5,008.88M SC$ 
Products Sold Last Month  5,300.73M SC$ 
Profit Last Month  945.78M SC$Profit
Net Profit Last Month  413.78M SC$Net Profit
Assets  165,903.32M SC$Corporate assets
Market Value  394,932.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,946.20M SC$Value of materials
Production Last Month  3,267.11Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  295.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,790.01M SC$ 
     
Salaries Paid  -814.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,007.14M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,736.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -283.73M SC$Tax payments
Profit Payment Paid  -496.53M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,300.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,355.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.9Price earning ratio
Share Price  3,949.33  SC$Share price
Earning per Share In Recent Period  45.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,296.99M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,217.84M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     116.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,007.14M SC$ 
Total:  5,296.99M SC$  4,343.53M SC$ 
Year to Date
Income   Cost  
15,942.80M   
   2,443.59M 
   6,677.63M 
   563.76M 
   350.30M 
   0.00M 
   3,027.73M 
15,942.80M  13,063.01M 
Last Year
Income   Cost  
63,675.07M   
   9,768.79M 
   26,719.84M 
   2,256.36M 
   1,379.99M 
   0.00M 
   12,101.22M 
63,675.07M  52,226.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    52,636 units    4,000    13.2    209    6,027 SC$    2,718 SC$
Books And Newspapers    202,056 units    22,500    9    212    4,278 SC$    1,993 SC$
Building Materials    245,693 units    25,000    9.8    221    4,827 SC$    2,114 SC$
Computers    66,696 systems    10,000    6.7    209    5,904 SC$    2,643 SC$
Electric Components    340,615 units    25,000    13.6    219    5,055 SC$    2,114 SC$
Electric Power    2,905 million kwhs    500    5.8    209    958,806 SC$    434,700 SC$
Electronic Components    242,214 units    25,000    9.7    211    3,521 SC$    1,646 SC$
Factory Maintenance    813 units    95    8.6    220    1.33M SC$    558,700 SC$
High Tech Services    263,189 units    20,000    13.2    208    3,516 SC$    1,676 SC$
Industrial Equipment    137,614 units    25,000    5.5    218    5,238 SC$    2,235 SC$
Mercury    9,302 tons    900    10.3    215    64,098 SC$    29,700 SC$
Mobile Devices    26,080 devices    3,000    8.7    211    35,576 SC$    15,704 SC$
Household Products    16,868 tons    2,000    8.4    210    14,622 SC$    6,493 SC$
Robotics    4,323 units    251    17.2    214    596,821 SC$    258,210 SC$
Services    148,576 units    10,000    14.9    213    2,654 SC$    1,238 SC$
Software    102,566 units    15,000    6.8    215    4,414 SC$    2,023 SC$
Trucks    1,527 trucks    100    15.3    210    5.56M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 360% of the market price and lower by 15% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page

Image  

Back to my home page