Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 20 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Karolia

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 56.41
Cash:    1.12T SC$ Cash Available
Profit/Loss:    -24.93B SC$ Total Profit This Month
Total Assets:    19.49T SC$ Total State Assets
  
Country Assets
Population:    30,177,536 Total Population
Migration:    45  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Harrington Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 20 4833 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.26 GC 
Located in:     The United Kingdom of Karolia 
Controlled by:     The United Kingdom of Karolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,898.73M SC$ 
Cash Available Now  167,823.55M SC$Corporate cash
     
Products Sold Last Year  46,802.56M SC$ 
Profit Last Year  15,259.06M SC$ 
Net Profit Last Year  8,011.00M SC$ 
Products Sold Last Month  3,898.75M SC$ 
Profit Last Month  1,394.59M SC$Profit
Net Profit Last Month  732.16M SC$Net Profit
Assets  207,341.46M SC$Corporate assets
Market Value  429,127.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,406.31M SC$Value of materials
Production Last Month  1,097,765.32Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,528.36M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,685.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -418.38M SC$Tax payments
Profit Payment Paid  -488.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,898.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,924.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.7Price earning ratio
Share Price  4,291.27  SC$Share price
Earning per Share In Recent Period  67.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,898.73M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,606.55M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     106.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,898.73M SC$  2,623.06M SC$ 
Year to Date
Income   Cost  
7,832.33M   
   1,402.06M 
   3,123.72M 
   417.63M 
   213.24M 
   0.00M 
   0.00M 
7,832.33M  5,156.64M 
Last Year
Income   Cost  
46,802.56M   
   8,411.87M 
   19,373.86M 
   2,507.69M 
   1,250.09M 
   0.00M 
   0.00M 
46,802.56M  31,543.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    172,175 tons    52,500    3.3    186    4,211 SC$    2,265 SC$
Building Materials    117,390 units    20,000    5.9    181    3,670 SC$    2,114 SC$
Cable TV Services    2,110 units    300    7    180    3,419 SC$    1,963 SC$
Cement    285,902 tons    50,000    5.7    180    3,610 SC$    2,114 SC$
Chemicals    91,957 tons    25,000    3.7    180    3,705 SC$    2,114 SC$
Electric Components    2,653 units    300    8.8    180    3,730 SC$    2,114 SC$
Electric Power    3,916 million kwhs    375    10.4    180    700,057 SC$    392,600 SC$
Factory Maintenance    673 units    114    5.9    186    1.05M SC$    558,700 SC$
Glass    59,047 tons    5,500    10.7    187    4,095 SC$    2,174 SC$
High Tech Services    88,065 units    7,500    11.7    180    2,905 SC$    1,676 SC$
Internet    3,763 units    300    12.5    180    5,791 SC$    3,292 SC$
Lead    13,565 tons    1,250    10.9    180    73,199 SC$    41,340 SC$
Robotics    1,209 units    101    12    186    484,760 SC$    258,210 SC$
Services    115,816 units    12,500    9.3    183    2,256 SC$    1,238 SC$
Steel    67,512 tons    10,000    6.8    180    7,685 SC$    4,334 SC$
Telephone    1,951 units    300    6.5    182    4,640 SC$    2,567 SC$
Wood    541,270 tons    62,500    8.7    180    3,877 SC$    2,274 SC$
Zinc    9,043 tons    2,000    4.5    180    56,052 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Karolia

Back to main country page

 

Back to my home page