Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 11 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Passadna Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  340,269 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 11 5388 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.71 GC 
Located in:     The Republic of Bepor 
Controlled by:     The Republic of Bepor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,754.73M SC$ 
Cash Available Now  52,142.33M SC$Corporate cash
     
Products Sold Last Year  50,785.95M SC$ 
Profit Last Year  18,780.35M SC$ 
Net Profit Last Year  9,859.68M SC$ 
Products Sold Last Month  3,643.27M SC$ 
Profit Last Month  946.00M SC$Profit
Net Profit Last Month  496.65M SC$Net Profit
Assets  62,435.23M SC$Corporate assets
Market Value  392,763.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,988.09M SC$Value of materials
Production Last Month  5,204.21Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,267.33M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  -438.11M SC$ 
Raw Materials Bought  -658.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -283.80M SC$Tax payments
Profit Payment Paid  -331.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,643.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,387.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.9Price earning ratio
Share Price  3,927.63  SC$Share price
Earning per Share In Recent Period  72.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,754.73M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,590.02M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     37.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,754.73M SC$  2,673.47M SC$ 
Year to Date
Income   Cost  
40,548.32M   
   8,371.51M 
   15,979.69M 
   2,090.83M 
   576.01M 
   0.00M 
   0.00M 
40,548.32M  27,018.03M 
Last Year
Income   Cost  
50,785.95M   
   10,045.82M 
   18,761.80M 
   2,511.30M 
   686.68M 
   0.00M 
   0.00M 
50,785.95M  32,005.59M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    34,833 units    4,000    8.7    180    6,263 SC$    3,549 SC$
Books And Newspapers    192,941 units    20,000    9.6    187    2,903 SC$    1,549 SC$
Building Materials    239,763 units    22,500    10.7    183    2,813 SC$    1,525 SC$
Computers    84,014 systems    10,000    8.4    185    3,969 SC$    1,815 SC$
Electric Components    236,658 units    22,500    10.5    180    3,242 SC$    1,812 SC$
Electric Power    2,030 million kwhs    200    10.2    180    167,238 SC$    97,680 SC$
Electronic Components    179,423 units    22,500    8    184    2,787 SC$    1,510 SC$
Factory Maintenance    1,137 units    95    12    180    569,340 SC$    340,269 SC$
High Tech Services    176,398 units    20,000    8.8    181    2,914 SC$    1,616 SC$
Industrial Equipment    79,310 units    22,500    3.5    184    3,070 SC$    1,661 SC$
Mercury    6,082 tons    900    6.8    187    61,696 SC$    33,005 SC$
Mobile Devices    5,726 devices    3,000    1.9    180    23,070 SC$    13,137 SC$
Household Products    5,584 tons    1,750    3.2    186    10,766 SC$    5,738 SC$
Robotics    879 units    201    4.4    181    428,181 SC$    237,070 SC$
Services    45,543 units    10,000    4.6    180    2,005 SC$    998 SC$
Software    88,839 units    15,000    5.9    180    3,034 SC$    1,612 SC$
Trucks    1,644 trucks    200    8.2    180    3.80M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
0100
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bepor

Back to main country page
Image  

Back to my home page