Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 27 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odin Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 27 4587 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.88 GC 
Located in:     Buddy Lou 
Controlled by:     Buddy Lou 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,050.79M SC$ 
Cash Available Now  164,330.67M SC$Corporate cash
     
Products Sold Last Year  46,878.37M SC$ 
Profit Last Year  11,211.85M SC$ 
Net Profit Last Year  5,886.22M SC$ 
Products Sold Last Month  4,050.76M SC$ 
Profit Last Month  1,065.09M SC$Profit
Net Profit Last Month  559.17M SC$Net Profit
Assets  203,972.08M SC$Corporate assets
Market Value  349,764.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,981.93M SC$Value of materials
Production Last Month  3,312.96Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,060.82M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,094.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.53M SC$Tax payments
Profit Payment Paid  -372.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,050.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,279.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.1Price earning ratio
Share Price  3,497.64  SC$Share price
Earning per Share In Recent Period  55.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,050.79M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,839.47M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,050.79M SC$  2,972.58M SC$ 
Year to Date
Income   Cost  
19,967.40M   
   4,185.76M 
   9,325.34M 
   1,045.54M 
   423.99M 
   0.00M 
   0.00M 
19,967.40M  14,980.62M 
Last Year
Income   Cost  
46,878.37M   
   10,044.89M 
   22,101.21M 
   2,508.35M 
   1,012.08M 
   0.00M 
   0.00M 
46,878.37M  35,666.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,900 
Medium Level Worker  64,490  64,490  20,700 
High Level Worker  39,060  39,060  24,000 
Low Level Manager  19,465  19,465  30,000 
Medium Level Manager  14,360  14,360  39,600 
High Level Manager  6,465  6,465  49,500 
Executive  2,445  2,445  103,500 
High Tech Engineer  82,455  82,455  39,900 
High Tech Senior  17,580  17,580  63,000 
High Tech Executive  2,394  2,394  126,000 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    21,649 units    4,000    5.4    180    4,873 SC$    2,718 SC$
Books And Newspapers    106,452 units    22,500    4.7    180    3,540 SC$    1,993 SC$
Building Materials    349,443 units    25,000    14    183    3,944 SC$    2,114 SC$
Computers    73,918 systems    10,000    7.4    180    4,720 SC$    2,643 SC$
Electric Components    108,232 units    25,000    4.3    180    3,617 SC$    2,114 SC$
Electric Power    3,574 million kwhs    500    7.1    180    755,817 SC$    384,490 SC$
Electronic Components    250,122 units    25,000    10    181    2,982 SC$    1,646 SC$
Factory Maintenance    610 units    95    6.4    180    1.00M SC$    558,700 SC$
High Tech Services    146,616 units    20,000    7.3    182    3,070 SC$    1,530 SC$
Industrial Equipment    198,420 units    25,000    7.9    182    4,038 SC$    2,235 SC$
Mercury    4,515 tons    900    5    180    51,012 SC$    29,700 SC$
Mobile Devices    36,636 devices    3,000    12.2    189    32,065 SC$    15,704 SC$
Household Products    17,404 tons    2,000    8.7    188    12,294 SC$    6,493 SC$
Robotics    2,351 units    199    11.8    188    496,356 SC$    258,210 SC$
Services    124,919 units    10,000    12.5    180    2,133 SC$    1,130 SC$
Software    172,149 units    15,000    11.5    183    3,778 SC$    2,023 SC$
Trucks    669 trucks    100    6.7    187    4.96M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Buddy Lou

Back to main country page

Image  

Back to my home page