Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 14 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liboa Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     February 14 5231 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     71.58 GC 
Located in:     The Republic of Berta Una 
Controlled by:     The Republic of Berta Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  488,049.03M SC$Corporate cash
     
Products Sold Last Year  174,684.82M SC$ 
Profit Last Year  70,909.77M SC$ 
Net Profit Last Year  37,112.35M SC$ 
Products Sold Last Month  43,806.24M SC$ 
Profit Last Month  35,026.22M SC$Profit
Net Profit Last Month  30,912.58M SC$Net Profit
Assets  571,908.40M SC$Corporate assets
Market Value  1,682,202.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,500.66M SC$Value of materials
Production Last Month  0.32Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  451,507.82M SC$ 
     
Salaries Paid  -1,218.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,598.09M SC$Tax payments
Profit Payment Paid  -3,031.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  43,806.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  488,257.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  35.0Price earning ratio
Share Price  16,822.03  SC$Share price
Earning per Share In Recent Period  480.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,217.95M SC$Salary Cost
Raw Materials Used     7,263.27M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,794.35M SC$ 
Year to Date
Income   Cost  
86,606.99M   
   6,090.45M 
   36,176.80M 
   1,044.06M 
   527.58M 
   0.00M 
   0.00M 
86,606.99M  43,838.90M 
Last Year
Income   Cost  
174,684.82M   
   14,614.66M 
   85,403.75M 
   2,505.05M 
   1,251.59M 
   0.00M 
   0.00M 
174,684.82M  103,775.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  15,741 
Medium Level Worker  63,000  63,000  20,493 
High Level Worker  40,000  40,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  14,000  14,000  49,005 
Executive  9,700  9,700  102,465 
High Tech Engineer  96,000  96,000  39,501 
High Tech Senior  57,000  57,000  62,370 
High Tech Executive  9,200  9,200  124,740 
     
Total:  386,400Number of Employees 386,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    16,893 units    2,500    6.8    184    5,044 SC$    2,718 SC$
Computers    53,006 systems    7,500    7.1    181    4,796 SC$    2,643 SC$
Electric Power    1,946 million kwhs    650    3    180    702,026 SC$    434,700 SC$
Factory Maintenance    1,134 units    114    9.9    182    1.01M SC$    558,700 SC$
High Tech Services    30,436 units    7,500    4.1    181    3,030 SC$    1,676 SC$
Mobile Devices    3,411 devices    1,000    3.4    180    26,727 SC$    15,704 SC$
Robotics    1,081 units    151    7.2    187    486,430 SC$    258,210 SC$
Services    80,797 units    7,500    10.8    181    2,251 SC$    1,238 SC$
Shuttle Boosters    76 boosters    11    7.1    180    21.56M SC$    12.08M SC$
Shuttle Components    3,437 Components    1,350    2.5    181    1.74M SC$    966,400 SC$
Shuttle Engines    8 engines    2    4.6    180    1.06B SC$    588.90M SC$
Shuttle Extentions    31 extensions    3    10.3    180    365.63M SC$    203.85M SC$
Shuttle Fuselage    2 fuselages    0.30    7.9    180    1.56B SC$    875.80M SC$
Software    56,852 units    12,500    4.5    180    3,550 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berta Una

Back to main country page

Image  

Back to my home page