Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 28 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dornea Pharmaceutical Products
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  13,590 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 28 5393 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.56 GC 
Located in:     The Republic of Berta Una 
Controlled by:     The Republic of Berta Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,492.24M SC$ 
Cash Available Now  52,241.61M SC$Corporate cash
     
Products Sold Last Year  53,824.99M SC$ 
Profit Last Year  22,850.90M SC$ 
Net Profit Last Year  11,996.72M SC$ 
Products Sold Last Month  4,512.39M SC$ 
Profit Last Month  1,908.93M SC$Profit
Net Profit Last Month  1,002.19M SC$Net Profit
Assets  61,870.46M SC$Corporate assets
Market Value  530,196.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,885.20M SC$Value of materials
Production Last Month  148,231.42Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,748.36M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,754.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -572.68M SC$Tax payments
Profit Payment Paid  -668.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,512.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,749.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.9Price earning ratio
Share Price  5,301.97  SC$Share price
Earning per Share In Recent Period  100.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,492.24M SC$   
Salaries Paid     801.31M SC$Salary Cost
Raw Materials Used     1,417.32M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     89.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,492.24M SC$  2,516.36M SC$ 
Year to Date
Income   Cost  
40,449.31M   
   7,211.77M 
   13,438.38M 
   1,878.51M 
   717.12M 
   0.00M 
   0.00M 
40,449.31M  23,245.79M 
Last Year
Income   Cost  
53,824.99M   
   9,615.69M 
   17,798.70M 
   2,506.83M 
   1,052.86M 
   0.00M 
   0.00M 
53,824.99M  30,974.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  65,000  65,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  14,000  14,000  39,204 
High Level Manager  6,700  6,700  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  17,900  17,900  62,370 
High Tech Executive  2,040  2,040  124,740 
     
Total:  321,740Number of Employees 321,740   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    126,277 units    15,000    8.4    180    3,103 SC$    1,551 SC$
Chemicals    1,292,913 tons    150,000    8.6    180    2,713 SC$    1,510 SC$
Electric Power    2,296 million kwhs    350    6.6    180    167,201 SC$    86,475 SC$
Factory Maintenance    867 units    143    6.1    180    570,915 SC$    385,050 SC$
High Tech Services    289,964 units    25,000    11.6    187    2,930 SC$    1,616 SC$
Lithium    1,546 tons    400    3.9    180    169,268 SC$    99,820 SC$
Minerals    516,189 tons    50,000    10.3    180    3,640 SC$    2,190 SC$
Mobile Devices    29,072 devices    8,000    3.6    184    24,102 SC$    13,137 SC$
Household Products    112,905 tons    17,500    6.5    182    10,482 SC$    5,738 SC$
Robotics    614 units    76    8.1    182    431,691 SC$    237,070 SC$
Rubber    10,829 tons    1,250    8.7    184    4,448 SC$    2,415 SC$
Services    123,049 units    25,000    4.9    184    2,003 SC$    1,128 SC$
Software    242,722 units    30,000    8.1    186    3,319 SC$    1,662 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berta Una

Back to main country page
Image  

Back to my home page