Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 5 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Computers

Product:     Computers 
Latest Market Price:  Market Price  2,567 SC$ per system 
Corporation Type:     private corporation 
Founded:     August 5 4544 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.14 GC 
Located in:     The Democratic Union of Sanpola 
Controlled by:     Patton Corps 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,507.48M SC$ 
Cash Available Now  57,713.40M SC$Corporate cash
     
Products Sold Last Year  53,421.17M SC$ 
Profit Last Year  11,008.37M SC$ 
Net Profit Last Year  3,929.99M SC$ 
Products Sold Last Month  4,506.77M SC$ 
Profit Last Month  901.09M SC$Profit
Net Profit Last Month  321.69M SC$Net Profit
Assets  105,437.02M SC$Corporate assets
Market Value  285,234.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,228.86M SC$Value of materials
Production Last Month  698,525.35Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  256.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,837.33M SC$ 
     
Salaries Paid  -766.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -856.28M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -767.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -270.33M SC$Tax payments
Profit Payment Paid  -618.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,506.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,877.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.2Price earning ratio
Share Price  2,852.34  SC$Share price
Earning per Share In Recent Period  32.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,507.48M SC$   
Salaries Paid     766.38M SC$Salary Cost
Raw Materials Used     1,695.14M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     116.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     856.28M SC$ 
Total:  4,507.48M SC$  3,622.34M SC$ 
Year to Date
Income   Cost  
35,889.53M   
   6,131.98M 
   13,299.75M 
   1,504.13M 
   941.30M 
   0.00M 
   6,807.42M 
35,889.53M  28,684.58M 
Last Year
Income   Cost  
53,421.17M   
   9,197.51M 
   19,369.98M 
   2,256.50M 
   1,436.08M 
   0.00M 
   10,152.74M 
53,421.17M  42,412.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  48,500  48,500  16,960 
Medium Level Worker  52,000  52,000  22,080 
High Level Worker  38,250  38,250  25,600 
Low Level Manager  16,450  16,450  32,000 
Medium Level Manager  9,525  9,525  42,240 
High Level Manager  4,950  4,950  52,800 
Executive  1,720  1,720  110,400 
High Tech Engineer  79,375  79,375  42,560 
High Tech Senior  17,500  17,500  67,200 
High Tech Executive  2,325  2,325  134,400 
     
Total:  270,595Number of Employees 270,595   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    62,392 displays    10,000    6.2    267    6,186 SC$    2,295 SC$
Electric Components    735,902 units    65,000    11.3    145    3,128 SC$    2,114 SC$
Electric Power    3,448 million kwhs    550    6.3    149    603,545 SC$    392,600 SC$
Electronic Components    571,057 units    65,000    8.8    293    4,783 SC$    1,646 SC$
Factory Maintenance    723 units    144    5    145    810,986 SC$    558,700 SC$
High Tech Services    91,860 units    10,000    9.2    240    4,048 SC$    1,676 SC$
Iron    31,921 tons    2,500    12.8    297    7,822 SC$    2,592 SC$
Mobile Devices    107,182 devices    10,000    10.7    143    22,319 SC$    14,940 SC$
Robotics    2,997 units    220    13.6    151    395,778 SC$    258,210 SC$
Services    77,761 units    7,500    10.4    298    3,737 SC$    1,238 SC$
Software    404,660 units    70,000    5.8    252    4,520 SC$    1,862 SC$
Image  

Product Offered

Market Situation for Computers 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  143,517.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 247% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Patton Corps

Back to main enterprise page
Image  

Back to my home page