Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 9 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osaka Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 9 5142 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.23 GC 
Located in:     Rashda 
Controlled by:     Rashda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,827.42M SC$ 
Cash Available Now  69,431.86M SC$Corporate cash
     
Products Sold Last Year  61,044.39M SC$ 
Profit Last Year  18,937.97M SC$ 
Net Profit Last Year  6,277.94M SC$ 
Products Sold Last Month  5,115.76M SC$ 
Profit Last Month  1,646.91M SC$Profit
Net Profit Last Month  545.95M SC$Net Profit
Assets  155,998.83M SC$Corporate assets
Market Value  334,288.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  62,194.55M SC$Value of materials
Production Last Month  2,987.05Production for the month
Production Level Last Month  112.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  112.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,387.76M SC$ 
     
Salaries Paid  -423.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,286.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -576.42M SC$Tax payments
Profit Payment Paid  -1,049.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,115.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,959.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.9Price earning ratio
Share Price  3,342.89  SC$Share price
Earning per Share In Recent Period  58.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,827.42M SC$   
Salaries Paid     423.78M SC$Salary Cost
Raw Materials Used     2,744.05M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     116.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,827.42M SC$  3,493.24M SC$ 
Year to Date
Income   Cost  
20,463.05M   
   1,694.16M 
   10,749.32M 
   834.83M 
   466.47M 
   0.00M 
   0.00M 
20,463.05M  13,744.78M 
Last Year
Income   Cost  
61,044.39M   
   5,082.16M 
   33,124.24M 
   2,501.75M 
   1,398.27M 
   0.00M 
   0.00M 
61,044.39M  42,106.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,360  85,360  10,600 
Medium Level Worker  72,220  72,220  13,800 
High Level Worker  36,060  36,060  16,000 
Low Level Manager  16,070  16,070  20,000 
Medium Level Manager  8,873  8,873  26,400 
High Level Manager  4,080  4,080  33,000 
Executive  1,446  1,446  69,000 
High Tech Engineer  47,970  47,970  26,600 
High Tech Senior  10,683  10,683  42,000 
High Tech Executive  1,098  1,098  84,000 
     
Total:  283,860Number of Employees 283,860   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    184,359 tons    7,500    24.6    225    30,570 SC$    13,817 SC$
Computers    34,354 systems    1,000    34.4    222    6,177 SC$    2,643 SC$
Displays    32,707 displays    1,750    18.7    213    4,890 SC$    2,295 SC$
Electric Power    1,304 million kwhs    75    17.4    221    1.01M SC$    434,700 SC$
Electronic Components    205,437 units    7,500    27.4    220    3,635 SC$    1,646 SC$
Factory Maintenance    2,463 units    104    23.7    223    1.31M SC$    558,700 SC$
Glass    30,097 tons    1,250    24.1    217    4,967 SC$    2,174 SC$
Gold    164 tons    7    25.3    222    199.41M SC$    90.75M SC$
High Tech Services    59,107 units    2,500    23.6    224    3,851 SC$    1,676 SC$
Robotics    3,303 units    100    33    220    605,928 SC$    258,210 SC$
Services    62,927 units    2,500    25.2    223    2,774 SC$    1,238 SC$
Silver    4,529 tons    180    25.2    223    4.16M SC$    1.74M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
3664
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Rashda

Back to main country page

Image  

Back to my home page