Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 24 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Coffee

Product:     Coffee 
Latest Market Price:  Market Price  8,758 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 24 5141 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.61 GC 
Located in:     Rashda 
Controlled by:     Rashda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,858.37M SC$ 
Cash Available Now  72,894.58M SC$Corporate cash
     
Products Sold Last Year  58,316.07M SC$ 
Profit Last Year  16,285.06M SC$ 
Net Profit Last Year  5,398.50M SC$ 
Products Sold Last Month  4,867.88M SC$ 
Profit Last Month  1,364.31M SC$Profit
Net Profit Last Month  452.27M SC$Net Profit
Assets  163,566.24M SC$Corporate assets
Market Value  296,421.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  67,237.52M SC$Value of materials
Production Last Month  214,156.59Production for the month
Production Level Last Month  112.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  67,166.11M SC$ 
     
Salaries Paid  -418.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,024.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -477.51M SC$Tax payments
Profit Payment Paid  -869.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,867.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,036.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  2,964.21  SC$Share price
Earning per Share In Recent Period  49.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,858.37M SC$   
Salaries Paid     418.75M SC$Salary Cost
Raw Materials Used     2,762.33M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     115.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,858.37M SC$  3,504.98M SC$ 
Year to Date
Income   Cost  
29,085.52M   
   2,513.05M 
   16,571.83M 
   1,251.21M 
   687.62M 
   0.00M 
   0.00M 
29,085.52M  21,023.70M 
Last Year
Income   Cost  
58,316.07M   
   5,025.55M 
   33,135.21M 
   2,503.32M 
   1,366.92M 
   0.00M 
   0.00M 
58,316.07M  42,031.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  125,000  125,000  10,600 
Medium Level Worker  77,000  77,000  13,800 
High Level Worker  43,000  43,000  16,000 
Low Level Manager  15,600  15,600  20,000 
Medium Level Manager  10,300  10,300  26,400 
High Level Manager  4,140  4,140  33,000 
Executive  1,170  1,170  69,000 
High Tech Engineer  30,500  30,500  26,600 
High Tech Senior  6,700  6,700  42,000 
High Tech Executive  660  660  84,000 
     
Total:  314,070Number of Employees 314,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    551,169 tons    17,500    31.5    225    5,066 SC$    2,114 SC$
Electric Power    4,139 million kwhs    150    27.6    215    969,139 SC$    434,700 SC$
Factory Maintenance    2,654 units    104    25.5    221    1.31M SC$    558,700 SC$
High Tech Services    22,045 units    1,500    14.7    225    3,831 SC$    1,676 SC$
Potassium    8,827,880 tons    330,000    26.8    221    6,602 SC$    2,970 SC$
Robotics    1,986 units    76    26.1    216    572,762 SC$    258,210 SC$
Services    156,955 units    5,000    31.4    214    2,654 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Coffee 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  400.85 
Product Retained Each Month For Contracts  400.00 
Maximum Production Capacity Per Month  190,000 
Estimated Production This Month  190,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Rashda

Back to main country page

Image  

Back to my home page