Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 9 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santa Emillia Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     state corporation 
Founded:     January 9 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.87 GC 
Located in:     Rashda 
Controlled by:     Rashda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,541.15M SC$ 
Cash Available Now  54,483.20M SC$Corporate cash
     
Products Sold Last Year  54,432.54M SC$ 
Profit Last Year  19,898.64M SC$ 
Net Profit Last Year  6,596.40M SC$ 
Products Sold Last Month  4,552.97M SC$ 
Profit Last Month  1,662.38M SC$Profit
Net Profit Last Month  551.08M SC$Net Profit
Assets  126,260.92M SC$Corporate assets
Market Value  325,906.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,171.16M SC$Value of materials
Production Last Month  873,542.28Production for the month
Production Level Last Month  112.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,662.69M SC$ 
     
Salaries Paid  -424.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -581.83M SC$Tax payments
Profit Payment Paid  -1,058.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,552.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,942.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.3Price earning ratio
Share Price  3,259.07  SC$Share price
Earning per Share In Recent Period  60.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,541.15M SC$   
Salaries Paid     424.34M SC$Salary Cost
Raw Materials Used     2,145.33M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     112.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,541.15M SC$  2,890.61M SC$ 
Year to Date
Income   Cost  
22,593.60M   
   2,121.71M 
   10,725.45M 
   1,041.76M 
   562.16M 
   0.00M 
   0.00M 
22,593.60M  14,451.08M 
Last Year
Income   Cost  
54,432.54M   
   5,092.30M 
   25,569.35M 
   2,498.02M 
   1,374.23M 
   0.00M 
   0.00M 
54,432.54M  34,533.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,000  93,000  10,600 
Medium Level Worker  111,000  111,000  13,800 
High Level Worker  48,000  48,000  16,000 
Low Level Manager  14,000  14,000  20,000 
Medium Level Manager  11,100  11,100  26,400 
High Level Manager  3,440  3,440  33,000 
Executive  1,030  1,030  69,000 
High Tech Engineer  28,000  28,000  26,600 
High Tech Senior  6,000  6,000  42,000 
High Tech Executive  620  620  84,000 
     
Total:  316,190Number of Employees 316,190   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    5,245 million kwhs    250    21    217    978,485 SC$    434,700 SC$
Factory Maintenance    2,269 units    104    21.8    215    1.24M SC$    558,700 SC$
Fruit    4,860,038 tons    192,500    25.2    222    7,592 SC$    3,247 SC$
High Tech Services    111,541 units    5,000    22.3    216    3,552 SC$    1,676 SC$
Robotics    32 units    1    31.5    222    611,165 SC$    258,210 SC$
Services    147,854 units    5,000    29.6    225    2,845 SC$    1,238 SC$
Sugar    821,115 tons    50,000    16.4    223    5,039 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Rashda

Back to main country page

Image  

Back to my home page