Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 10 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

SI Household Products 002

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     public corporation 
Founded:     March 10 2552 
Total Number of Shares Outstanding:     199.97 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.77 GC 
Located in:     The United Kingdom of Membra gos 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,373.88M SC$ 
Cash Available Now  46,066.06M SC$Corporate cash
     
Products Sold Last Year  52,528.54M SC$ 
Profit Last Year  7,301.49M SC$ 
Net Profit Last Year  4,058.97M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -1,526.60M SC$Profit
Net Profit Last Month  -1,526.60M SC$Net Profit
Assets  68,920.75M SC$Corporate assets
Market Value  112,106.79M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  19,692.10M SC$Value of materials
Production Last Month  230,184.44Production for the month
Production Level Last Month  86.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  300.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,931.58M SC$ 
     
Salaries Paid  -696.14M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,353.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,692.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  199.97M 
P/E Ratio  39.7Price earning ratio
Share Price  560.61  SC$Share price
Earning per Share In Recent Period  7.57  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,373.88M SC$   
Salaries Paid     696.14M SC$Salary Cost
Raw Materials Used     1,935.38M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     153.11M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,373.88M SC$  2,974.19M SC$ 
Year to Date
Income   Cost  
19,117.26M   
   3,482.76M 
   8,451.14M 
   939.74M 
   612.42M 
   8.33M 
   4,665.85M 
19,117.26M  18,160.25M 
Last Year
Income   Cost  
52,528.54M   
   8,355.75M 
   23,484.78M 
   2,256.46M 
   1,690.40M 
   20.00M 
   9,419.66M 
52,528.54M  45,227.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5252/03/06
Image  

Employees

The current salary index of this corporation is 333.0. The target salary index for this corporation is 333.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  17,649 
Medium Level Worker  62,500  62,500  22,977 
High Level Worker  18,000  18,000  26,640 
Low Level Manager  25,450  25,450  33,300 
Medium Level Manager  12,775  12,775  43,956 
High Level Manager  4,750  4,750  54,945 
Executive  1,625  1,625  114,885 
High Tech Engineer  53,250  53,250  44,289 
High Tech Senior  10,750  10,750  69,930 
High Tech Executive  1,150  1,150  139,860 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    919,224 tons    80,000    11.5    216    4,901 SC$    2,114 SC$
Electric Components    567,694 units    50,000    11.4    214    4,589 SC$    2,114 SC$
Electric Power    6,245 million kwhs    450    13.9    214    744,035 SC$    434,700 SC$
Electronic Components    72,021 units    50,000    1.4    221    3,710 SC$    1,646 SC$
Factory Maintenance    564 units    124    4.5    221    1.33M SC$    558,700 SC$
Glass    78,823 tons    90,000    0.9    219    4,834 SC$    2,174 SC$
High Tech Services    112,374 units    15,000    7.5    214    3,509 SC$    1,676 SC$
Mobile Devices    59,998 devices    5,000    12    217    36,582 SC$    15,704 SC$
Plastics    127,420 tons    25,000    5.1    219    3,798 SC$    1,706 SC$
Robotics    2,749 units    201    13.7    210    580,539 SC$    258,210 SC$
Services    7,814 units    15,000    0.5    211    2,161 SC$    1,238 SC$
Silver    512 tons    30    17.1    213    4.02M SC$    1.79M SC$
Image  

Product Offered

Market Situation for Household Products 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  212,000 
Image  

Trade Strategies

Sale Strategy Start at 500% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page
Image  

Back to my home page