Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 26 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Flims Construction
Product:     Construction 
Latest Market Price:  Market Price  1,279 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 26 4553 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.86 GC 
Located in:     Medos 
Controlled by:     Medos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,427.48M SC$ 
Cash Available Now  49,603.28M SC$Corporate cash
     
Products Sold Last Year  53,947.76M SC$ 
Profit Last Year  14,984.00M SC$ 
Net Profit Last Year  7,866.60M SC$ 
Products Sold Last Month  4,945.23M SC$ 
Profit Last Month  1,677.58M SC$Profit
Net Profit Last Month  880.73M SC$Net Profit
Assets  64,298.35M SC$Corporate assets
Market Value  349,189.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,526.21M SC$Value of materials
Production Last Month  1,603,022.85Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,929.15M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  -659.29M SC$ 
Raw Materials Bought  -8.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -503.27M SC$Tax payments
Profit Payment Paid  -587.15M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,945.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,023.97M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.1Price earning ratio
Share Price  3,491.89  SC$Share price
Earning per Share In Recent Period  71.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,427.48M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     2,235.82M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     73.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,427.48M SC$  3,267.25M SC$ 
Year to Date
Income   Cost  
14,743.92M   
   2,248.97M 
   6,631.57M 
   626.57M 
   221.63M 
   0.00M 
   0.00M 
14,743.92M  9,728.74M 
Last Year
Income   Cost  
53,947.76M   
   8,994.03M 
   26,589.34M 
   2,504.00M 
   876.39M 
   0.00M 
   0.00M 
53,947.76M  38,963.76M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,556,603 tons    150,000    10.4    183    2,996 SC$    1,631 SC$
Building Materials    246,297 units    20,000    12.3    181    2,722 SC$    1,525 SC$
Cable TV Services    3,661 units    300    12.2    184    3,057 SC$    1,597 SC$
Cement    1,014,661 tons    100,000    10.1    183    2,782 SC$    1,510 SC$
Chemicals    1,227,825 tons    100,000    12.3    178    2,633 SC$    1,510 SC$
Electric Components    2,520 units    300    8.4    186    3,379 SC$    1,812 SC$
Electric Power    2,011 million kwhs    375    5.4    182    167,571 SC$    97,680 SC$
Factory Maintenance    1,313 units    114    11.5    186    713,979 SC$    385,050 SC$
Glass    37,145 tons    5,500    6.8    180    3,610 SC$    2,084 SC$
High Tech Services    70,768 units    7,500    9.4    180    2,818 SC$    1,616 SC$
Internet    1,926 units    300    6.4    183    4,334 SC$    3,020 SC$
Lead    7,750 tons    1,250    6.2    180    79,967 SC$    46,690 SC$
Robotics    1,059 units    102    10.4    186    443,443 SC$    237,070 SC$
Services    66,036 units    12,500    5.3    180    1,862 SC$    1,128 SC$
Steel    253,767 tons    25,000    10.2    187    6,079 SC$    3,262 SC$
Telephone    2,808 units    300    9.4    182    4,108 SC$    2,341 SC$
Wood    88,121 tons    150,000    0.6    185    3,431 SC$    1,852 SC$
Zinc    10,714 tons    2,000    5.4    180    52,553 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Medos

Back to main country page
Image  

Back to my home page