Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 14 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Papora Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     public corporation 
Founded:     February 14 4764 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.21 GC 
Located in:     La Republica del Arba 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,464.62M SC$ 
Cash Available Now  45,040.06M SC$Corporate cash
     
Products Sold Last Year  53,240.93M SC$ 
Profit Last Year  5,105.66M SC$ 
Net Profit Last Year  2,876.91M SC$ 
Products Sold Last Month  4,285.08M SC$ 
Profit Last Month  212.92M SC$Profit
Net Profit Last Month  89.43M SC$Net Profit
Assets  65,442.58M SC$Corporate assets
Market Value  122,381.86M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  17,189.68M SC$Value of materials
Production Last Month  660,070.24Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  247.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,857.27M SC$ 
     
Salaries Paid  -647.13M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -814.16M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -524.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -63.88M SC$Tax payments
Profit Payment Paid  -119.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,285.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,783.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  49.3Price earning ratio
Share Price  611.91  SC$Share price
Earning per Share In Recent Period  11.67  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,464.62M SC$   
Salaries Paid     647.13M SC$Salary Cost
Raw Materials Used     2,278.44M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     103.43M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     814.16M SC$ 
Total:  4,464.62M SC$  4,032.86M SC$ 
Year to Date
Income   Cost  
8,769.53M   
   1,294.27M 
   4,560.96M 
   375.97M 
   206.85M 
   3.33M 
   1,666.38M 
8,769.53M  8,107.76M 
Last Year
Income   Cost  
53,240.93M   
   7,767.11M 
   26,687.80M 
   2,257.14M 
   1,265.52M 
   20.00M 
   10,137.70M 
53,240.93M  48,135.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
SHADY Corp 2    30.00B SC$    12.0%    5253/01/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,750  84,750  15,900 
Medium Level Worker  67,750  67,750  20,700 
High Level Worker  47,250  47,250  24,000 
Low Level Manager  14,975  14,975  30,000 
Medium Level Manager  12,200  12,200  39,600 
High Level Manager  6,290  6,290  49,500 
Executive  1,208  1,208  103,500 
High Tech Engineer  43,875  43,875  39,900 
High Tech Senior  10,250  10,250  63,000 
High Tech Executive  925  925  126,000 
     
Total:  289,473Number of Employees 289,473   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    414,896 tons    35,000    11.9    179    4,077 SC$    2,114 SC$
Electric Power    5,800 million kwhs    750    7.7    178    779,956 SC$    434,700 SC$
Factory Maintenance    470 units    104    4.5    178    1.06M SC$    558,700 SC$
High Tech Services    44,921 units    7,500    6    184    3,200 SC$    1,676 SC$
Potassium    1,857,164 tons    230,000    8.1    179    5,417 SC$    2,970 SC$
Robotics    1,167 units    126    9.3    181    473,177 SC$    258,210 SC$
Services    298,352 units    25,000    11.9    173    2,159 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page