Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 28 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

San Rafael SC Maintenance Unit

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 28 4910 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.31 GC 
Located in:     The Kingdom of Monto 
Controlled by:     UNION INC 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,020.71M SC$ 
Cash Available Now  117,305.62M SC$Corporate cash
     
Products Sold Last Year  60,445.57M SC$ 
Profit Last Year  17,159.99M SC$ 
Net Profit Last Year  7,207.20M SC$ 
Products Sold Last Month  5,053.76M SC$ 
Profit Last Month  1,482.35M SC$Profit
Net Profit Last Month  622.59M SC$Net Profit
Assets  162,993.11M SC$Corporate assets
Market Value  500,748.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,350.43M SC$Value of materials
Production Last Month  40.73Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  256.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,008.60M SC$ 
     
Salaries Paid  -920.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -960.21M SC$ 
Fixed Property Cost  -187.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,433.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -444.71M SC$Tax payments
Profit Payment Paid  -830.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,053.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,284.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.4Price earning ratio
Share Price  5,007.48  SC$Share price
Earning per Share In Recent Period  67.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,020.71M SC$   
Salaries Paid     920.84M SC$Salary Cost
Raw Materials Used     1,413.03M SC$Cost of Material used
Fixed Property Cost     187.62M SC$Fixed Cost
Maintenance Products Used     91.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     960.21M SC$ 
Total:  5,020.71M SC$  3,573.50M SC$ 
Year to Date
Income   Cost  
55,220.28M   
   10,130.73M 
   15,459.95M 
   2,065.10M 
   1,000.56M 
   0.00M 
   10,512.94M 
55,220.28M  39,169.27M 
Last Year
Income   Cost  
60,445.57M   
   11,051.57M 
   17,474.26M 
   2,254.03M 
   1,047.05M 
   0.00M 
   11,458.68M 
60,445.57M  43,285.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  18,550 
Medium Level Worker  53,250  53,250  24,150 
High Level Worker  53,750  53,750  28,000 
Low Level Manager  20,450  20,450  35,000 
Medium Level Manager  9,275  9,275  46,200 
High Level Manager  6,625  6,625  57,750 
Executive  2,100  2,100  120,750 
High Tech Engineer  68,250  68,250  46,550 
High Tech Senior  24,375  24,375  73,500 
High Tech Executive  2,575  2,575  147,000 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    208,147 tons    15,000    13.9    237    10,256 SC$    3,383 SC$
Computers    120,675 systems    10,000    12.1    152    4,138 SC$    2,643 SC$
Electric Components    100,146 units    15,000    6.7    152    3,323 SC$    2,114 SC$
Electric Power    5,698 million kwhs    425    13.4    149    695,479 SC$    434,700 SC$
Electronic Components    197,177 units    15,000    13.1    230    4,088 SC$    1,646 SC$
Factory Maintenance    845 units    104    8.1    158    960,673 SC$    558,700 SC$
High Tech Services    87,743 units    12,500    7    227    3,019 SC$    1,274 SC$
Industrial Equipment    208,031 units    20,000    10.4    148    3,328 SC$    2,235 SC$
Robotics    804 units    95    8.5    152    409,268 SC$    258,210 SC$
Services    91,032 units    7,500    12.1    145    1,438 SC$    941 SC$
Shuttle Boosters    18 boosters    2    8.8    261    31.89M SC$    12.08M SC$
Shuttle Components    1,111 Components    225    4.9    220    2.15M SC$    966,400 SC$
Solid Missile Fuel    1,031 units    80    12.9    142    14,155 SC$    9,815 SC$
Steel    111,853 tons    10,000    11.2    157    7,046 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 247% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 3

Back to main enterprise page

Image  

Back to my home page