Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 9 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Bernatto

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 69.05
Cash:    1.15T SC$ Cash Available
Profit/Loss:    -13.33B SC$ Total Profit This Month
Total Assets:    16.55T SC$ Total State Assets
  
Country Assets
Population:    30,166,886 Total Population
Migration:    25  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bruda Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     October 9 4583 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.03 GC 
Located in:     The Grand State of Bernatto 
Controlled by:     The Grand State of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,978.99M SC$ 
Cash Available Now  164,658.45M SC$Corporate cash
     
Products Sold Last Year  48,073.66M SC$ 
Profit Last Year  14,351.03M SC$ 
Net Profit Last Year  7,534.29M SC$ 
Products Sold Last Month  3,978.90M SC$ 
Profit Last Month  1,060.33M SC$Profit
Net Profit Last Month  556.67M SC$Net Profit
Assets  206,752.09M SC$Corporate assets
Market Value  400,175.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,069.56M SC$Value of materials
Production Last Month  48,032.61Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,222.85M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,940.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -318.10M SC$Tax payments
Profit Payment Paid  -371.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,978.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,679.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.8Price earning ratio
Share Price  4,001.75  SC$Share price
Earning per Share In Recent Period  57.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,978.99M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,948.31M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,978.99M SC$  2,934.78M SC$ 
Year to Date
Income   Cost  
30,194.54M   
   5,468.61M 
   13,973.88M 
   1,671.78M 
   767.79M 
   0.00M 
   0.00M 
30,194.54M  21,882.06M 
Last Year
Income   Cost  
48,073.66M   
   8,202.92M 
   21,859.05M 
   2,506.93M 
   1,153.74M 
   0.00M 
   0.00M 
48,073.66M  33,722.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    82,297 tons    7,500    11    180    5,782 SC$    3,339 SC$
Batteries    172,694 units    32,000    5.4    180    4,902 SC$    2,718 SC$
Car Engines    364,140 engines    39,000    9.3    180    12,527 SC$    6,946 SC$
Carbon    20,569 tons    5,500    3.7    180    46,856 SC$    27,507 SC$
Chemicals    82,013 tons    7,500    10.9    183    3,875 SC$    2,114 SC$
Electric Components    28,758 units    7,500    3.8    182    3,870 SC$    2,114 SC$
Electric Power    1,672 million kwhs    250    6.7    180    680,836 SC$    392,600 SC$
Electronic Components    52,927 units    7,500    7.1    184    3,050 SC$    1,646 SC$
Factory Maintenance    900 units    104    8.7    180    992,880 SC$    558,700 SC$
High Tech Services    59,173 units    7,500    7.9    183    2,945 SC$    1,676 SC$
Lead    24,493 tons    2,500    9.8    180    74,553 SC$    41,340 SC$
Mobile Devices    34,440 devices    3,000    11.5    184    27,771 SC$    15,402 SC$
Plastics    90,835 tons    7,500    12.1    180    2,610 SC$    1,508 SC$
Robotics    580 units    176    3.3    182    470,055 SC$    258,210 SC$
Services    83,799 units    7,500    11.2    182    2,221 SC$    1,238 SC$
Steel    161,609 tons    25,000    6.5    180    7,763 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Bernatto

Back to main country page
 

Back to my home page