Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 17 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellavista Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,029 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 17 5118 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.59 GC 
Located in:     The Independent State of Dos lagos 
Controlled by:     The Independent State of Dos lagos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,381.31M SC$ 
Cash Available Now  153,091.84M SC$Corporate cash
     
Products Sold Last Year  51,263.94M SC$ 
Profit Last Year  10,379.52M SC$ 
Net Profit Last Year  5,449.25M SC$ 
Products Sold Last Month  4,253.71M SC$ 
Profit Last Month  848.05M SC$Profit
Net Profit Last Month  445.23M SC$Net Profit
Assets  199,262.46M SC$Corporate assets
Market Value  319,438.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,499.38M SC$Value of materials
Production Last Month  959,538.36Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,174.13M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,963.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -254.42M SC$Tax payments
Profit Payment Paid  -296.82M SC$ 
Upgrades Bought  -220.28M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,253.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,745.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.5Price earning ratio
Share Price  3,194.38  SC$Share price
Earning per Share In Recent Period  43.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,381.31M SC$   
Salaries Paid     738.15M SC$Salary Cost
Raw Materials Used     2,344.69M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,381.31M SC$  3,385.72M SC$ 
Year to Date
Income   Cost  
19,837.93M   
   3,694.14M 
   11,656.04M 
   1,043.26M 
   464.37M 
   0.00M 
   0.00M 
19,837.93M  16,857.80M 
Last Year
Income   Cost  
51,263.94M   
   8,864.57M 
   28,396.09M 
   2,506.10M 
   1,117.67M 
   0.00M 
   0.00M 
51,263.94M  40,884.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,630  96,630  15,741 
Medium Level Worker  99,770  99,770  20,493 
High Level Worker  37,950  37,950  23,760 
Low Level Manager  20,125  20,125  29,700 
Medium Level Manager  12,623  12,623  39,204 
High Level Manager  4,617  4,617  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  49,727  49,727  39,501 
High Tech Senior  11,016  11,016  62,370 
High Tech Executive  1,302  1,302  124,740 
     
Total:  335,412Number of Employees 335,412   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    440,305 tons    35,000    12.6    176    5,711 SC$    3,383 SC$
Displays    109,522 displays    9,000    12.2    183    4,234 SC$    2,295 SC$
Electric Components    460,184 units    62,500    7.4    180    3,778 SC$    2,114 SC$
Electric Motors    50,894 units    7,000    7.3    180    5,167 SC$    2,914 SC$
Electric Power    4,947 million kwhs    675    7.3    180    634,936 SC$    420,900 SC$
Factory Maintenance    625 units    104    6    180    995,219 SC$    558,700 SC$
Glass    72,232 tons    6,000    12    180    3,879 SC$    2,174 SC$
High Tech Services    81,034 units    7,500    10.8    180    2,941 SC$    1,676 SC$
Lead    5,505 tons    1,500    3.7    186    74,536 SC$    42,075 SC$
Machine Parts    322,240 units    40,000    8.1    180    3,595 SC$    2,023 SC$
Mobile Devices    98,920 devices    8,500    11.6    186    29,206 SC$    15,704 SC$
Plastics    483,769 tons    40,000    12.1    183    3,122 SC$    1,706 SC$
Robotics    1,070 units    117    9.1    187    487,927 SC$    258,210 SC$
Rubber    26,642 tons    6,250    4.3    180    4,457 SC$    2,640 SC$
Services    39,718 units    7,500    5.3    180    2,124 SC$    1,238 SC$
Steel    231,833 tons    40,000    5.8    187    8,094 SC$    4,334 SC$
Zinc    8,346 tons    1,000    8.3    180    57,877 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Dos lagos

Back to main country page
Image  

Back to my home page