Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 15 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hebron Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 15 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.49 GC 
Located in:     The Commonwealth of Terra Una 
Controlled by:     The Commonwealth of Terra Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,136.95M SC$ 
Cash Available Now  162,304.76M SC$Corporate cash
     
Products Sold Last Year  49,745.20M SC$ 
Profit Last Year  13,091.66M SC$ 
Net Profit Last Year  6,873.12M SC$ 
Products Sold Last Month  4,136.95M SC$ 
Profit Last Month  1,374.97M SC$Profit
Net Profit Last Month  721.86M SC$Net Profit
Assets  209,125.32M SC$Corporate assets
Market Value  387,564.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,588.41M SC$Value of materials
Production Last Month  2,869.94Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,542.02M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -412.49M SC$Tax payments
Profit Payment Paid  -481.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,136.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,940.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.4Price earning ratio
Share Price  3,875.65  SC$Share price
Earning per Share In Recent Period  64.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,136.95M SC$   
Salaries Paid     635.67M SC$Salary Cost
Raw Materials Used     2,170.34M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,136.95M SC$  3,112.44M SC$ 
Year to Date
Income   Cost  
37,658.45M   
   5,716.70M 
   19,123.00M 
   1,881.82M 
   869.25M 
   0.00M 
   0.00M 
37,658.45M  27,590.78M 
Last Year
Income   Cost  
49,745.20M   
   7,622.27M 
   25,358.64M 
   2,506.37M 
   1,166.27M 
   0.00M 
   0.00M 
49,745.20M  36,653.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,360  85,360  15,741 
Medium Level Worker  72,220  72,220  20,493 
High Level Worker  36,060  36,060  23,760 
Low Level Manager  16,070  16,070  29,700 
Medium Level Manager  8,873  8,873  39,204 
High Level Manager  4,080  4,080  49,005 
Executive  1,446  1,446  102,465 
High Tech Engineer  47,970  47,970  39,501 
High Tech Senior  10,683  10,683  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,860Number of Employees 283,860   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    39,546 tons    7,500    5.3    180    24,697 SC$    13,817 SC$
Computers    6,476 systems    1,000    6.5    187    4,984 SC$    2,643 SC$
Displays    8,402 displays    1,750    4.8    185    4,293 SC$    2,295 SC$
Electric Power    479 million kwhs    75    6.4    180    658,356 SC$    407,172 SC$
Electronic Components    98,563 units    7,500    13.1    177    2,907 SC$    1,646 SC$
Factory Maintenance    830 units    104    8    186    1.04M SC$    558,700 SC$
Glass    10,599 tons    1,250    8.5    180    3,808 SC$    2,174 SC$
Gold    62 tons    7    9.6    180    156.83M SC$    90.75M SC$
High Tech Services    9,857 units    2,500    3.9    186    3,104 SC$    1,676 SC$
Robotics    620 units    100    6.2    180    453,532 SC$    258,210 SC$
Services    28,548 units    2,500    11.4    180    2,152 SC$    1,238 SC$
Silver    1,936 tons    180    10.8    184    3.44M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Terra Una

Back to main country page
Image  

Back to my home page