Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 26 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     private corporation 
Founded:     February 26 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.77 GC 
Located in:     Gornova 
Controlled by:     Shark Tank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,981.03M SC$ 
Cash Available Now  52,508.15M SC$Corporate cash
     
Products Sold Last Year  54,453.10M SC$ 
Profit Last Year  5,042.56M SC$ 
Net Profit Last Year  1,800.19M SC$ 
Products Sold Last Month  4,489.67M SC$ 
Profit Last Month  385.05M SC$Profit
Net Profit Last Month  137.46M SC$Net Profit
Assets  107,066.30M SC$Corporate assets
Market Value  182,555.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,335.22M SC$Value of materials
Production Last Month  120,046.29Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  241.0Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,728.75M SC$ 
     
Salaries Paid  -757.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -853.04M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,548.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -115.51M SC$Tax payments
Profit Payment Paid  -264.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,489.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,492.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  113.3Price earning ratio
Share Price  1,825.55  SC$Share price
Earning per Share In Recent Period  16.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,981.03M SC$   
Salaries Paid     758.18M SC$Salary Cost
Raw Materials Used     2,188.97M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     116.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     853.04M SC$ 
Total:  1,981.03M SC$  4,104.69M SC$ 
Year to Date
Income   Cost  
26,840.43M   
   4,544.94M 
   12,973.12M 
   1,127.70M 
   703.96M 
   0.00M 
   5,086.27M 
26,840.43M  24,435.99M 
Last Year
Income   Cost  
54,453.10M   
   9,092.65M 
   26,225.63M 
   2,251.58M 
   1,454.59M 
   0.00M 
   10,386.11M 
54,453.10M  49,410.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,640  51,640  15,900 
Medium Level Worker  22,720  22,720  20,700 
High Level Worker  22,040  22,040  24,000 
Low Level Manager  19,080  19,080  30,000 
Medium Level Manager  12,040  12,040  39,600 
High Level Manager  6,900  6,900  49,500 
Executive  3,760  3,760  103,500 
High Tech Engineer  92,060  92,060  39,900 
High Tech Senior  21,140  21,140  63,000 
High Tech Executive  3,912  3,912  126,000 
     
Total:  255,292Number of Employees 255,292   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    139,774 units    12,500    11.2    225    3,809 SC$    1,691 SC$
Aluminum    42,251 tons    5,000    8.5    142    4,814 SC$    3,383 SC$
Copper    60,207 tons    7,000    8.6    144    4,626 SC$    3,218 SC$
Displays    35,013 displays    4,500    7.8    256    5,965 SC$    2,295 SC$
Electric Components    281,335 units    45,000    6.3    222    4,727 SC$    2,114 SC$
Electric Power    4,587 million kwhs    600    7.6    148    647,240 SC$    434,700 SC$
Electronic Components    350,365 units    65,000    5.4    212    3,527 SC$    1,646 SC$
Factory Maintenance    985 units    144    6.8    145    858,371 SC$    558,700 SC$
Glass    41,082 tons    6,000    6.8    149    3,517 SC$    2,174 SC$
Gold    24 tons    2    12.2    143    127.41M SC$    90.75M SC$
High Tech Services    199,109 units    15,000    13.3    212    3,172 SC$    1,476 SC$
Plastics    116,589 tons    12,500    9.3    145    2,553 SC$    1,706 SC$
Robotics    2,708 units    187    14.5    157    417,722 SC$    258,210 SC$
Services    205,659 units    15,000    13.7    152    1,484 SC$    967 SC$
Silver    448 tons    30    14.9    151    2.86M SC$    1.86M SC$
Software    1,564,106 units    125,000    12.5    204    4,508 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  66,000.43 
Product Retained Each Month For Contracts  66,000.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 231% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Shark Tank

Back to main enterprise page

Image  

Back to my home page