Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 12 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Medos

 Score 9359.00 Game Level 1 World Rank 54 President: borg77770 since Jan 5201
 
Country Flag
videos
  
War Rank 103
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 64.54
Cash:    178.31B SC$ Cash Available
Profit/Loss:    -18.90B SC$ Total Profit This Month
Total Assets:    25.84T SC$ Total State Assets
  
Nominal Value 109.96 USD
Population:    29,973,488 Total Population
Migration:    46  
Corporations:    29 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Fukuda Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 12 5201 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.45 GC 
Located in:     The Grand State of Medos 
Controlled by:     The Grand State of Medos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,054.51M SC$ 
Cash Available Now  156,408.13M SC$Corporate cash
     
Products Sold Last Year  45,333.00M SC$ 
Profit Last Year  10,737.57M SC$ 
Net Profit Last Year  5,637.22M SC$ 
Products Sold Last Month  4,073.76M SC$ 
Profit Last Month  1,107.31M SC$Profit
Net Profit Last Month  581.34M SC$Net Profit
Assets  195,953.26M SC$Corporate assets
Market Value  339,550.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,124.05M SC$Value of materials
Production Last Month  997,809.23Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  218.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,217.03M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -332.19M SC$Tax payments
Profit Payment Paid  -387.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,073.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,640.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.3Price earning ratio
Share Price  3,395.51  SC$Share price
Earning per Share In Recent Period  48.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,054.51M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,941.96M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,054.51M SC$  2,965.62M SC$ 
Year to Date
Income   Cost  
18,969.01M   
   3,611.63M 
   9,062.11M 
   1,041.03M 
   470.65M 
   0.00M 
   0.00M 
18,969.01M  14,185.42M 
Last Year
Income   Cost  
45,333.00M   
   8,666.96M 
   22,262.21M 
   2,501.04M 
   1,165.22M 
   0.00M 
   0.00M 
45,333.00M  34,595.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    84,906 tons    20,000    4.2    173    5,716 SC$    3,339 SC$
Carbon    19,995 tons    3,250    6.2    173    47,661 SC$    27,507 SC$
Electric Components    205,943 units    25,000    8.2    180    3,767 SC$    2,114 SC$
Electric Power    3,432 million kwhs    450    7.6    177    697,174 SC$    392,600 SC$
Electronic Components    529,006 units    62,500    8.5    185    3,086 SC$    1,646 SC$
Factory Maintenance    459 units    103    4.5    180    988,776 SC$    558,700 SC$
High Tech Services    161,332 units    25,000    6.5    181    3,034 SC$    1,676 SC$
Lead    12,167 tons    1,250    9.7    188    78,320 SC$    41,340 SC$
Mobile Devices    41,478 devices    4,000    10.4    176    26,030 SC$    15,402 SC$
Household Products    6,895 tons    2,000    3.4    180    11,806 SC$    6,493 SC$
Platinum    5 tons    2    2.4    174    97.09M SC$    56.45M SC$
Robotics    797 units    61    13.1    185    478,294 SC$    258,210 SC$
Rubber    25,095 tons    3,500    7.2    181    4,732 SC$    2,624 SC$
Services    106,108 units    15,000    7.1    176    2,177 SC$    1,238 SC$
Steel    114,544 tons    30,000    3.8    174    7,392 SC$    4,334 SC$
Zinc    5,892 tons    1,000    5.9    173    52,964 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Medos

Back to main country page
 

Back to my home page