Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 9 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Perna

Score 7981.00 Game Level 2 World Rank 194 President: Jhskahsd since Oct 5243
 
Country Flag
videos
  
War Rank 230
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 108.11
Cash:    944.82B SC$ Cash Available
Profit/Loss:    3.52B SC$ Total Profit This Month
Total Assets:    23.66T SC$ Total State Assets
  
Nominal Value 100.67 USD
Population:    29,988,174 Total Population
Migration:    16  
Corporations:    30 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Bexford Spices

Product:     Spices 
Latest Market Price:  Market Price  20,687 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 9 5243 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.10 GC 
Located in:     The Grand State of Perna 
Controlled by:     The Grand State of Perna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,657.17M SC$ 
Cash Available Now  60,723.05M SC$Corporate cash
     
Products Sold Last Year  42,541.89M SC$ 
Profit Last Year  9,742.00M SC$ 
Net Profit Last Year  5,114.55M SC$ 
Products Sold Last Month  3,707.79M SC$ 
Profit Last Month  895.10M SC$Profit
Net Profit Last Month  469.93M SC$Net Profit
Assets  102,556.08M SC$Corporate assets
Market Value  260,927.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,884.25M SC$Value of materials
Production Last Month  82,225.88Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,979.99M SC$ 
     
Salaries Paid  -630.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  -886.23M SC$ 
Raw Materials Bought  -12,538.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -268.53M SC$Tax payments
Profit Payment Paid  -313.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,707.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,842.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.0Price earning ratio
Share Price  2,609.27  SC$Share price
Earning per Share In Recent Period  44.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,657.17M SC$   
Salaries Paid     630.73M SC$Salary Cost
Raw Materials Used     1,852.97M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,657.17M SC$  2,790.86M SC$ 
Year to Date
Income   Cost  
18,467.53M   
   3,151.10M 
   9,360.10M 
   1,042.41M 
   491.57M 
   0.00M 
   0.00M 
18,467.53M  14,045.18M 
Last Year
Income   Cost  
42,541.89M   
   7,564.17M 
   21,573.87M 
   2,496.53M 
   1,165.33M 
   0.00M 
   0.00M 
42,541.89M  32,799.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,400  95,400  15,900 
Medium Level Worker  90,250  90,250  20,700 
High Level Worker  47,030  47,030  24,000 
Low Level Manager  14,267  14,267  30,000 
Medium Level Manager  10,970  10,970  39,600 
High Level Manager  5,173  5,173  49,500 
Executive  1,399  1,399  103,500 
High Tech Engineer  31,168  31,168  39,900 
High Tech Senior  7,382  7,382  63,000 
High Tech Executive  659  659  126,000 
     
Total:  303,698Number of Employees 303,698   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    608,936 tons    60,000    10.1    177    3,745 SC$    2,114 SC$
Electric Power    1,680 million kwhs    200    8.4    180    710,756 SC$    392,600 SC$
Factory Maintenance    1,155 units    104    11.1    188    1.05M SC$    558,700 SC$
High Tech Services    119,034 units    10,000    11.9    182    2,946 SC$    1,676 SC$
Peanuts    1,821 tons    200    9.1    172    5,433 SC$    3,171 SC$
Potassium    2,306,569 tons    242,500    9.5    185    5,366 SC$    2,910 SC$
Robotics    1,256 units    100    12.6    187    489,148 SC$    258,210 SC$
Services    52,767 units    7,500    7    182    2,240 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Spices 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  78,333 
Estimated Production This Month  78,333 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Perna

Back to main country page

 

Back to my home page