Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 27 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cambria Navy Interceptors

Product:     Navy Interceptors 
Latest Market Price:  Market Price  188.75M SC$ per interceptor 
Corporation Type:     private corporation 
Founded:     July 27 5242 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.16 GC 
Located in:     The Kingdom of Sollinga 
Controlled by:     SHADY Corp 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  104,301.85M SC$Corporate cash
     
Products Sold Last Year  38,526.81M SC$ 
Profit Last Year  2,976.84M SC$ 
Net Profit Last Year  1,910.65M SC$ 
Products Sold Last Month  4,333.70M SC$ 
Profit Last Month  971.79M SC$Profit
Net Profit Last Month  595.22M SC$Net Profit
Assets  152,145.08M SC$Corporate assets
Market Value  262,346.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,211.11M SC$Value of materials
Production Last Month  8.03Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  214Quality Index
Quality of the Product  288.4Output Product Quality
Production Process Effectivity  153Productivity Index
Welfare Index  103.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,513.20M SC$ 
     
Salaries Paid  -505.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -823.40M SC$ 
Fixed Property Cost  -187.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.54M SC$Tax payments
Profit Payment Paid  -170.06M SC$ 
Upgrades Bought  -864.04M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,333.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,004.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  2,623.47  SC$Share price
Earning per Share In Recent Period  42.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     505.53M SC$Salary Cost
Raw Materials Used     1,683.44M SC$Cost of Material used
Fixed Property Cost     187.71M SC$Fixed Cost
Maintenance Products Used     169.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     823.40M SC$ 
Total:  0.00M SC$  3,369.81M SC$ 
Year to Date
Income   Cost  
29,450.38M   
   3,545.03M 
   11,711.56M 
   1,312.83M 
   1,177.05M 
   0.00M 
   5,513.85M 
29,450.38M  23,260.31M 
Last Year
Income   Cost  
38,526.81M   
   6,102.89M 
   19,341.66M 
   2,233.84M 
   1,769.12M 
   0.00M 
   6,102.46M 
38,526.81M  35,549.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,640  58,640  15,900 
Medium Level Worker  63,640  63,640  20,700 
High Level Worker  27,350  27,350  24,000 
Low Level Manager  5,618  5,618  30,000 
Medium Level Manager  5,342  5,342  39,600 
High Level Manager  1,924  1,924  49,500 
Executive  856  856  103,500 
High Tech Engineer  46,636  46,636  39,900 
High Tech Senior  9,624  9,624  63,000 
High Tech Executive  1,026  1,026  126,000 
     
Total:  220,656Number of Employees 220,656   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    124,263 tons    15,000    8.3    248    8,631 SC$    3,383 SC$
Computers    84,623 systems    10,000    8.5    251    6,867 SC$    2,643 SC$
Electric Power    2,313 million kwhs    250    9.3    247    1.16M SC$    434,700 SC$
Electronic Components    169,002 units    17,500    9.7    254    4,324 SC$    1,646 SC$
Factory Maintenance    1,003 units    124    8.1    245    1.49M SC$    558,700 SC$
High Tech Services    47,990 units    7,500    6.4    251    4,247 SC$    1,676 SC$
Industrial Equipment    143,408 units    25,000    5.7    249    5,624 SC$    2,235 SC$
Plastics    47,373 tons    5,000    9.5    255    4,506 SC$    1,706 SC$
Robotics    243 units    28    8.8    255    679,420 SC$    258,210 SC$
Services    84,700 units    7,500    11.3    242    3,165 SC$    1,238 SC$
Steel    97,628 tons    12,500    7.8    249    11,064 SC$    4,334 SC$
Weapon Grade Components    37,542 units    3,000    12.5    249    277,364 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  8.56 
Product Retained Each Month For Contracts  8.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Set price to 488% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by SHADY Corp 1

Back to main enterprise page

Image  

Back to my home page