Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 7 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Morana Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 7 5098 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.94 GC 
Located in:     The Empire of Barella 
Controlled by:     The Empire of Barella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,142.52M SC$ 
Cash Available Now  158,584.70M SC$Corporate cash
     
Products Sold Last Year  49,479.59M SC$ 
Profit Last Year  12,334.07M SC$ 
Net Profit Last Year  6,475.39M SC$ 
Products Sold Last Month  4,159.38M SC$ 
Profit Last Month  1,153.70M SC$Profit
Net Profit Last Month  605.70M SC$Net Profit
Assets  207,872.85M SC$Corporate assets
Market Value  374,544.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,473.59M SC$Value of materials
Production Last Month  2,822.35Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,153.99M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,075.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -346.11M SC$Tax payments
Profit Payment Paid  -403.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,159.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,643.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.2Price earning ratio
Share Price  3,745.44  SC$Share price
Earning per Share In Recent Period  60.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,142.52M SC$   
Salaries Paid     635.67M SC$Salary Cost
Raw Materials Used     2,173.84M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,142.52M SC$  3,113.60M SC$ 
Year to Date
Income   Cost  
20,867.22M   
   3,175.94M 
   10,854.05M 
   1,044.00M 
   473.93M 
   0.00M 
   0.00M 
20,867.22M  15,547.93M 
Last Year
Income   Cost  
49,479.59M   
   7,621.78M 
   25,917.33M 
   2,505.22M 
   1,101.20M 
   0.00M 
   0.00M 
49,479.59M  37,145.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,360  85,360  15,741 
Medium Level Worker  72,220  72,220  20,493 
High Level Worker  36,060  36,060  23,760 
Low Level Manager  16,070  16,070  29,700 
Medium Level Manager  8,873  8,873  39,204 
High Level Manager  4,080  4,080  49,005 
Executive  1,446  1,446  102,465 
High Tech Engineer  47,970  47,970  39,501 
High Tech Senior  10,683  10,683  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,860Number of Employees 283,860   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    30,895 tons    7,500    4.1    180    24,399 SC$    13,817 SC$
Computers    9,143 systems    1,000    9.1    184    4,890 SC$    2,643 SC$
Displays    10,685 displays    1,750    6.1    180    4,125 SC$    2,295 SC$
Electric Power    854 million kwhs    75    11.4    184    792,696 SC$    434,700 SC$
Electronic Components    88,865 units    7,500    11.8    176    2,887 SC$    1,646 SC$
Factory Maintenance    730 units    104    7    182    1.02M SC$    558,700 SC$
Glass    5,905 tons    1,250    4.7    180    3,831 SC$    2,174 SC$
Gold    78 tons    7    12    187    170.22M SC$    90.75M SC$
High Tech Services    21,401 units    2,500    8.6    180    2,970 SC$    1,676 SC$
Robotics    1,102 units    100    11    180    448,643 SC$    258,210 SC$
Services    17,202 units    2,500    6.9    183    1,878 SC$    1,238 SC$
Silver    1,788 tons    180    9.9    180    3.14M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Barella

Back to main country page
Image  

Back to my home page