Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 27 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roslin Sport

Product:     Sport 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 27 5243 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.33 GC 
Located in:     The Independent State of Wadno 
Controlled by:     The Independent State of Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,932.74M SC$ 
Cash Available Now  35,438.48M SC$Corporate cash
     
Products Sold Last Year  34,861.01M SC$ 
Profit Last Year  12,041.00M SC$ 
Net Profit Last Year  6,321.52M SC$ 
Products Sold Last Month  2,948.17M SC$ 
Profit Last Month  1,002.24M SC$Profit
Net Profit Last Month  526.17M SC$Net Profit
Assets  67,679.12M SC$Corporate assets
Market Value  266,189.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,840.85M SC$Value of materials
Production Last Month  844,916.24Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  181.6Output Product Quality
Production Process Effectivity  164Productivity Index
Welfare Index  104.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,753.13M SC$ 
     
Salaries Paid  -728.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -200.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,993.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -300.67M SC$Tax payments
Profit Payment Paid  -350.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,948.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,128.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.6Price earning ratio
Share Price  2,661.90  SC$Share price
Earning per Share In Recent Period  57.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,932.74M SC$   
Salaries Paid     728.35M SC$Salary Cost
Raw Materials Used     943.62M SC$Cost of Material used
Fixed Property Cost     200.11M SC$Fixed Cost
Maintenance Products Used     74.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,932.74M SC$  1,946.30M SC$ 
Year to Date
Income   Cost  
14,552.37M   
   3,641.90M 
   4,713.50M 
   986.65M 
   374.11M 
   0.00M 
   0.00M 
14,552.37M  9,716.16M 
Last Year
Income   Cost  
34,861.01M   
   8,742.39M 
   10,995.18M 
   2,185.19M 
   897.25M 
   0.00M 
   0.00M 
34,861.01M  22,820.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,800  109,800  15,900 
Medium Level Worker  116,760  116,760  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  22,000  22,000  30,000 
Medium Level Manager  10,000  10,000  39,600 
High Level Manager  4,170  4,170  49,500 
Executive  1,317  1,317  103,500 
High Tech Engineer  36,240  36,240  39,900 
High Tech Senior  8,720  8,720  63,000 
High Tech Executive  821  821  126,000 
     
Total:  354,828Number of Employees 354,828   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    243,247 units    20,000    12.2    120    2,392 SC$    1,993 SC$
Carbon    1,998 tons    500    4    120    33,660 SC$    28,050 SC$
Computers    237,227 systems    20,000    11.9    120    3,171 SC$    2,643 SC$
Electric Power    1,352 million kwhs    350    3.9    120    488,606 SC$    434,700 SC$
Factory Maintenance    1,187 units    123    9.7    120    670,440 SC$    558,700 SC$
High Tech Services    72,373 units    12,500    5.8    120    2,011 SC$    1,676 SC$
Household Products    612,113 tons    55,000    11.1    120    7,792 SC$    6,493 SC$
Robotics    5 units    1    4.9    120    309,852 SC$    258,210 SC$
Services    131,822 units    12,500    10.5    120    1,486 SC$    1,238 SC$
Software    432,881 units    50,000    8.7    120    2,428 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Sport 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  810,000 
Estimated Production This Month  810,000 
Image  

Trade Strategies

Sale Strategy Start at 172% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Wadno

Back to main country page

Image  

Back to my home page