Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 16 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 16 5242 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.80 GC 
Located in:     The Independent State of Wadno 
Controlled by:     The Independent State of Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,728.45M SC$ 
Cash Available Now  67,462.40M SC$Corporate cash
     
Products Sold Last Year  44,431.66M SC$ 
Profit Last Year  13,771.63M SC$ 
Net Profit Last Year  7,230.11M SC$ 
Products Sold Last Month  3,693.27M SC$ 
Profit Last Month  1,090.08M SC$Profit
Net Profit Last Month  572.29M SC$Net Profit
Assets  100,968.41M SC$Corporate assets
Market Value  324,269.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,429.31M SC$Value of materials
Production Last Month  1,068,906.13Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.8Output Product Quality
Production Process Effectivity  169Productivity Index
Welfare Index  104.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,589.39M SC$ 
     
Salaries Paid  -716.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -202.80M SC$Fixed Cost
Maintenance Products Bought  -966.59M SC$ 
Raw Materials Bought  -14.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -327.03M SC$Tax payments
Profit Payment Paid  -381.53M SC$ 
Upgrades Bought  -645.28M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,693.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,029.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.6Price earning ratio
Share Price  3,242.70  SC$Share price
Earning per Share In Recent Period  65.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,728.45M SC$   
Salaries Paid     715.25M SC$Salary Cost
Raw Materials Used     1,587.48M SC$Cost of Material used
Fixed Property Cost     202.80M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,728.45M SC$  2,611.57M SC$ 
Year to Date
Income   Cost  
14,815.77M   
   2,865.58M 
   6,333.71M 
   805.54M 
   398.09M 
   0.00M 
   0.00M 
14,815.77M  10,402.92M 
Last Year
Income   Cost  
44,431.66M   
   8,635.74M 
   18,472.23M 
   2,319.96M 
   1,232.09M 
   0.00M 
   0.00M 
44,431.66M  30,660.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  131,920  131,920  15,900 
Medium Level Worker  104,060  104,060  20,700 
High Level Worker  27,550  27,550  24,000 
Low Level Manager  22,277  22,277  30,000 
Medium Level Manager  9,725  9,725  39,600 
High Level Manager  3,249  3,249  49,500 
Executive  1,107  1,107  103,500 
High Tech Engineer  41,070  41,070  39,900 
High Tech Senior  9,180  9,180  63,000 
High Tech Executive  987  987  126,000 
     
Total:  351,125Number of Employees 351,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    245,472 tons    52,500    4.7    174    3,912 SC$    2,265 SC$
Building Materials    160,641 units    20,000    8    185    3,723 SC$    2,114 SC$
Cable TV Services    2,376 units    300    7.9    187    3,716 SC$    1,963 SC$
Cement    369,773 tons    50,000    7.4    176    3,813 SC$    2,190 SC$
Chemicals    164,880 tons    25,000    6.6    179    3,814 SC$    2,114 SC$
Electric Components    1,776 units    300    5.9    187    3,986 SC$    2,114 SC$
Electric Power    2,444 million kwhs    375    6.5    187    792,411 SC$    434,700 SC$
Factory Maintenance    1,273 units    114    11.2    185    1.06M SC$    558,700 SC$
Glass    31,720 tons    5,500    5.8    176    3,816 SC$    2,174 SC$
High Tech Services    51,896 units    7,500    6.9    171    2,854 SC$    1,676 SC$
Internet    2,141 units    300    7.1    186    6,217 SC$    3,004 SC$
Lead    5,254 tons    1,250    4.2    174    72,644 SC$    42,075 SC$
Robotics    781 units    70    11.2    184    476,262 SC$    258,210 SC$
Services    100,806 units    12,500    8.1    175    2,155 SC$    1,238 SC$
Steel    61,255 tons    10,000    6.1    175    7,534 SC$    4,334 SC$
Telephone    3,926 units    300    13.1    187    4,685 SC$    2,549 SC$
Wood    319,270 tons    62,500    5.1    172    3,954 SC$    2,310 SC$
Zinc    17,728 tons    2,000    8.9    184    61,146 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Wadno

Back to main country page

Image  

Back to my home page