Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 16 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ella quant Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 16 5242 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.49 GC 
Located in:     The Independent State of Wadno 
Controlled by:     The Independent State of Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,204.82M SC$ 
Cash Available Now  60,943.44M SC$Corporate cash
     
Products Sold Last Year  50,505.71M SC$ 
Profit Last Year  9,558.06M SC$ 
Net Profit Last Year  5,017.98M SC$ 
Products Sold Last Month  4,217.65M SC$ 
Profit Last Month  761.06M SC$Profit
Net Profit Last Month  399.56M SC$Net Profit
Assets  103,516.71M SC$Corporate assets
Market Value  246,423.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,107.67M SC$Value of materials
Production Last Month  938,225.13Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  173Productivity Index
Welfare Index  104.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,912.47M SC$ 
     
Salaries Paid  -697.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,426.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -228.32M SC$Tax payments
Profit Payment Paid  -266.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,217.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,305.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.0Price earning ratio
Share Price  2,464.23  SC$Share price
Earning per Share In Recent Period  45.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,204.82M SC$   
Salaries Paid     697.19M SC$Salary Cost
Raw Materials Used     2,467.83M SC$Cost of Material used
Fixed Property Cost     205.68M SC$Fixed Cost
Maintenance Products Used     101.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,204.82M SC$  3,472.10M SC$ 
Year to Date
Income   Cost  
12,669.14M   
   2,094.37M 
   7,343.00M 
   615.22M 
   304.19M 
   0.00M 
   0.00M 
12,669.14M  10,356.77M 
Last Year
Income   Cost  
50,505.71M   
   8,432.44M 
   28,880.03M 
   2,406.22M 
   1,228.96M 
   0.00M 
   0.00M 
50,505.71M  40,947.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,880  96,880  15,900 
Medium Level Worker  107,560  107,560  20,700 
High Level Worker  28,350  28,350  24,000 
Low Level Manager  18,390  18,390  30,000 
Medium Level Manager  10,606  10,606  39,600 
High Level Manager  3,264  3,264  49,500 
Executive  1,116  1,116  103,500 
High Tech Engineer  48,190  48,190  39,900 
High Tech Senior  9,733  9,733  63,000 
High Tech Executive  1,066  1,066  126,000 
     
Total:  325,155Number of Employees 325,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    12,680 tons    2,750    4.6    174    48,734 SC$    28,050 SC$
Electric Power    4,352 million kwhs    500    8.7    182    693,127 SC$    434,700 SC$
Factory Maintenance    529 units    109    4.9    185    1.03M SC$    558,700 SC$
High Tech Services    112,104 units    10,000    11.2    184    3,112 SC$    1,676 SC$
Lead    7,906 tons    2,250    3.5    183    76,917 SC$    42,075 SC$
Minerals    457,507 tons    40,000    11.4    180    4,856 SC$    2,805 SC$
Oil    230,996 tons    22,500    10.3    176    3,342 SC$    1,997 SC$
Platinum    14 tons    3    5.8    183    100.02M SC$    56.93M SC$
Potassium    210,501 tons    40,000    5.3    189    5,628 SC$    2,970 SC$
Robotics    1,233 units    111    11.2    183    479,856 SC$    258,210 SC$
Rubber    947,291 tons    85,000    11.1    173    4,357 SC$    2,640 SC$
Services    46,775 units    10,000    4.7    183    2,305 SC$    1,238 SC$
Sulfur    579,260 tons    50,000    11.6    183    4,467 SC$    2,376 SC$
Zinc    15,300 tons    3,000    5.1    187    61,972 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Wadno

Back to main country page

Image  

Back to my home page