Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Mar 2 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Electronic Component

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 2 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.32 GC 
Located in:     The Republic of Kolona Ray 
Controlled by:     The Republic of Kolona Ray 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,175.17M SC$ 
Cash Available Now  165,440.46M SC$Corporate cash
     
Products Sold Last Year  50,343.41M SC$ 
Profit Last Year  13,094.33M SC$ 
Net Profit Last Year  6,874.52M SC$ 
Products Sold Last Month  4,175.67M SC$ 
Profit Last Month  1,086.51M SC$Profit
Net Profit Last Month  570.42M SC$Net Profit
Assets  208,748.25M SC$Corporate assets
Market Value  383,625.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,993.53M SC$Value of materials
Production Last Month  1,185,378.78Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,025.97M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  -1,126.14M SC$ 
Raw Materials Bought  -1,103.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -325.95M SC$Tax payments
Profit Payment Paid  -380.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,175.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,265.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  3,836.25  SC$Share price
Earning per Share In Recent Period  62.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,175.17M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,951.88M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     123.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,175.17M SC$  3,076.45M SC$ 
Year to Date
Income   Cost  
4,175.67M   
   791.69M 
   1,967.25M 
   208.94M 
   121.28M 
   0.00M 
   0.00M 
4,175.67M  3,089.16M 
Last Year
Income   Cost  
50,343.41M   
   9,499.56M 
   23,812.98M 
   2,507.34M 
   1,429.20M 
   0.00M 
   0.00M 
50,343.41M  37,249.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    162,857 tons    30,000    5.4    180    5,576 SC$    3,383 SC$
Carbon    21,237 tons    2,500    8.5    180    47,880 SC$    28,050 SC$
Chemicals    108,219 tons    20,000    5.4    181    3,827 SC$    2,114 SC$
Copper    489,835 tons    70,000    7    180    5,740 SC$    3,218 SC$
Electric Power    7,420 million kwhs    675    11    187    769,423 SC$    433,918 SC$
Factory Maintenance    1,543 units    134    11.5    184    1.04M SC$    558,700 SC$
High Tech Services    66,920 units    10,000    6.7    180    2,868 SC$    1,676 SC$
Iron    209,689 tons    22,500    9.3    180    4,747 SC$    2,640 SC$
Lead    1,200 tons    350    3.4    180    72,471 SC$    42,075 SC$
Lithium    3,584 tons    350    10.2    180    164,148 SC$    92,400 SC$
Mercury    167 tons    75    2.2    183    54,140 SC$    29,700 SC$
Plastics    191,832 tons    40,000    4.8    184    3,167 SC$    1,706 SC$
Robotics    898 units    151    5.9    180    457,947 SC$    258,210 SC$
Selenium    57 tons    8    7.7    187    7.35M SC$    3.93M SC$
Services    79,195 units    15,000    5.3    183    2,253 SC$    1,238 SC$
Zinc    850 tons    300    2.8    183    60,595 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Kolona Ray

Back to main country page
Image  

Back to my home page