Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 7 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bendor Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 7 4578 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.38 GC 
Located in:     The Commonwealth of Nedoni 
Controlled by:     The Commonwealth of Nedoni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,044.09M SC$ 
Cash Available Now  147,109.59M SC$Corporate cash
     
Products Sold Last Year  48,880.93M SC$ 
Profit Last Year  12,125.63M SC$ 
Net Profit Last Year  6,365.96M SC$ 
Products Sold Last Month  4,045.54M SC$ 
Profit Last Month  985.98M SC$Profit
Net Profit Last Month  517.64M SC$Net Profit
Assets  192,254.49M SC$Corporate assets
Market Value  361,376.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,191.94M SC$Value of materials
Production Last Month  2,793.48Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,683.25M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,178.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.79M SC$Tax payments
Profit Payment Paid  -345.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,045.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,065.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.6Price earning ratio
Share Price  3,613.76  SC$Share price
Earning per Share In Recent Period  55.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,044.09M SC$   
Salaries Paid     635.67M SC$Salary Cost
Raw Materials Used     2,126.83M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,044.09M SC$  3,068.12M SC$ 
Year to Date
Income   Cost  
23,943.88M   
   3,811.13M 
   12,730.51M 
   1,252.74M 
   579.54M 
   0.00M 
   0.00M 
23,943.88M  18,373.91M 
Last Year
Income   Cost  
48,880.93M   
   7,622.27M 
   25,485.49M 
   2,508.43M 
   1,139.11M 
   0.00M 
   0.00M 
48,880.93M  36,755.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,360  85,360  15,741 
Medium Level Worker  72,220  72,220  20,493 
High Level Worker  36,060  36,060  23,760 
Low Level Manager  16,070  16,070  29,700 
Medium Level Manager  8,873  8,873  39,204 
High Level Manager  4,080  4,080  49,005 
Executive  1,446  1,446  102,465 
High Tech Engineer  47,970  47,970  39,501 
High Tech Senior  10,683  10,683  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,860Number of Employees 283,860   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    63,197 tons    7,500    8.4    180    24,457 SC$    13,817 SC$
Computers    8,639 systems    1,000    8.6    180    4,763 SC$    2,643 SC$
Displays    18,873 displays    1,750    10.8    180    4,013 SC$    2,295 SC$
Electric Power    814 million kwhs    75    10.9    180    770,134 SC$    434,700 SC$
Electronic Components    25,225 units    7,500    3.4    185    3,059 SC$    1,646 SC$
Factory Maintenance    1,096 units    104    10.5    185    1.03M SC$    558,700 SC$
Glass    6,208 tons    1,250    5    181    3,941 SC$    2,174 SC$
Gold    50 tons    7    7.7    182    165.02M SC$    90.75M SC$
High Tech Services    14,374 units    2,500    5.7    184    2,446 SC$    1,476 SC$
Robotics    848 units    100    8.5    180    448,633 SC$    258,210 SC$
Services    10,737 units    2,500    4.3    181    1,758 SC$    967 SC$
Silver    1,949 tons    180    10.8    180    3.34M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Nedoni

Back to main country page
Image  

Back to my home page